28 Ternhill Crescent, Toronto, ON

Banbury-Don Mills, Toronto · MLS® C12837554

$3,488,000
For Sale
Listed 137 days ago
Request a showing
◎ Directions
5Bedrooms
6Bathrooms
2Garage · 6 parking
3500-5000Sq Ft

About this home

This is a combination of Luxury and comfort, quiet family friendly crs No Tru Traffic. East/West Lot= Day round ample of Natural Sunlight on BOTH sides,4+1 Spacious Bedrms, All with Ensuite Bathrms.**Builder Home Warranty will be provided**. Over 5100 sft of living space. Exclusive Office space overlooking backyard with B/I shelving for a peaceful work from home.19' Height Foyer with B/I closets and Custom Millwork opens to Living Rm with Gas Fireplace and large windows. It is connected to the Beautifully designed Dining Area with custom wine rack and cabinetry. The gourmet kitchen is a chefs dream, complete with built-in top of the line appliances(Subzero/Wolf, oversized Islnd with Dble sink) and a sleek built-in coffee bar for coffee lovers and serving guests, perfect for entertaining or daily living. From the kitchen Extend your living space outside to the Elevated back deck with a clear neighborhood skyline view. Main level also offers a spacious Family rm Flowing Into the Gourmet Kitchen Equipped With State-of-the-art Appliances.It's a true showcase of signature style. On the 2nd flr The primary suite serves as a tranquil private space with stunning-hotel style closets and make up station & lavish ensuite. Every bedrm has its own private ensuite, the lndry rm is conveniently located on the 2nd flr the Primary Suite serves as a tranquil private space with stunning-hotel style closets and make up station & lavish ensuite. Every Bedrm has its own private Ensuite Bathrm. The finished/Walk-Out basement includes oversized windows, a huge fmly rm & Rec rm with a wet bar plus a guest/nanny bedrm with 4pc ensuite and closet. A mudrm with custom cabinetry and tons of storage with direct access from garage provides year round convenience.Fully fenced private backyard with 2 Patio areas,*Can Fit a 12'X30' Pool or maybe bigger* Nestled in One Of The Most Prestigious Neighborhoods, Banbury-Don Mills, Family-friendlyCrs,Safe.

Key facts

Property type
Detached, 2-Storey
MLS®
C12837554
Bedrooms
5 (4 + 1)
Bathrooms
6 (1 half)
Size
3500-5000
Lot
60.06 × 116.18 ft
Cross streets
Leslie st & Lawrence
Parking
2 garage · 6 parking (built-in)
Basement
Separate Entrance, Finished with Walk-Out, Finished
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Foundation
Poured Concrete
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$17,321 / 2025
Days on market
137
Listing brokerage
RE/MAX REALTRON REALTY INC.

Rooms

Bedroom 4Second4.65 × 3.50 m

4 pc ensuite · walk-in closet(s) · hardwood floor

LaundrySecond4.06 × 3.37 m

laundry sink · b/i closet · tile floor

Dining RoomGround4.58 × 4.10 m

hardwood floor · b/i shelves · pantry

OfficeGround3.45 × 3.45 m

hardwood floor · b/i bookcase · overlooks backyard

BreakfastGround3.00 × 1.90 m

hardwood floor · overlooks backyard

Living RoomGround5.32 × 4.10 m

hardwood floor · combined w/dining · fireplace

RecreationBasement9.01 × 8.82 m

wet bar · pot lights

Family RoomBasement6.62 × 4.53 m

b/i shelves · large window · walk-out

KitchenGround5.30 × 4.65 m

hardwood floor · b/i appliances · w/o to deck

FoyerGround3.10 × 2.65 m

porcelain floor · closet

LaundryBasement3.08 × 2.06 m
Mud RoomGround2.25 × 2.06 m

b/i closet · access to garage · ceramic floor

Bedroom 3Second5.61 × 4.10 m

4 pc ensuite · hardwood floor · walk-in closet(s)

Bedroom 5Basement4.45 × 3.10 m

4 pc ensuite · large window · closet

Bedroom 2Second5.48 × 4.75 m

4 pc ensuite · hardwood floor · walk-in closet(s)

Family RoomGround4.74 × 4.16 m

hardwood floor · gas fireplace · b/i shelves

Primary BedroomSecond5.62 × 5.30 m

5 pc ensuite · walk-in closet(s) · his and hers closets

Moe’s TakeTeam Asgarian · Broker
Below comparables
$4.69Mest. value

Listed at $3,488,000, this home is about 26% below comparable homes, worth a close look. The number above is my independent estimate of value, not the asking price.

Based on 7 similar homes nearby, adjusted for size, beds, and baths.Median of 7 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $3.82M, a bit lower.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $3.80M
  • Adjusts to $3.80M

That comparable adjusts to $3.80M; the $4.69M estimate above is the median of all 7 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Don Mills Middle School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, this is a very walkable address with everyday errands close by. Lawrence Ave East at Tremont Cres is about a 2-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$3.49MGreat deal$4.99MOverpriced

Total price vs nearby homes. Fair value about $4.69M, median of 7 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Walk-out basement: natural light and strong in-law or income potential.
  • Upscale kitchen: a genuine value driver, verify the appliances, stone, and finishes in person.
  • Pool: lifestyle appeal, but adds maintenance, insurance, and resale is mixed.
  • Premium lot / gardens: lot size and privacy hold value and cannot be changed, verify frontage, depth, and any easements.
  • Income potential
  • Value driver
  • Weigh carefully
Comparable listingsCurrently listed nearby in Banbury-Don Mills · asking prices
$4.29Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

37 Chatfield Drive$3.69M49 Norden Crescent$3.80M16 Sagewood Drive$3.90M11 Chipstead Road$4.99M39 Rippleton Road$5.09M

The 5 closest of 7 active listings nearby.

See all comparable homes
3.49MThis home3.69M3.80M3.90M4.99M5.09MThis home vs active comparables
Live market pulseActive comparables in Banbury-Don Mills · median list $4.29M
$821this home / sqft
16active listings nearby
137days on market

This home lists 24% below the area average of $1,074/sqft.

136 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Banbury-Don Mills, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

77/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Lawrence Ave East at Tremont Cres, about 137 m away

20+ transit stops3 grocery20+ dining20+ parks8 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Lawrence Park South
$2.14M
Wexford-Maryvale
$865K
Bedford Park-Nortown
$2.90M
High Park-Swansea
$4.99M
Cliffcrest
$1.51M

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Norman Ingram Public School
65%
Norman Ingram Public SchoolPublic · Elementary · 0.7 km awayBelow the GTA average · 65% meet the provincial standard

Affordability & Mortgage

Affordability
$15,897/mo
$654KIncome needed
5.3×Price ÷ income
$3,669Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

92%mortgage
Mortgage $15,897Property tax $1,443Total carry $17,341

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$14,891per month

Mortgage amount $2,790,400 · 4.14% over 25 years

$697,600Down payment (20.0%)
$2,790,400Loan before insurance
$0CMHC premium
$16,334Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$14,891
Property tax
$1,443
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$16,334

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$73,675
Toronto municipal land transfer tax
$78,555
Estimated closing costs
$152,230

Plus your down payment of $697,600. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$18,086/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$1,676,783Total interest paid
$4,467,183Total of all payments
Principal $2,790,400 Interest $1,676,783
YearPrincipalInterestBalance
1$65,369$113,318$2,725,031
2$68,104$110,584$2,656,927
3$70,952$107,735$2,585,974
4$73,920$104,767$2,512,054
5$77,012$101,675$2,435,042
6$80,234$98,454$2,354,808
7$83,590$95,098$2,271,219
8$87,086$91,601$2,184,133
9$90,729$87,959$2,093,404
10$94,524$84,164$1,998,880
11$98,478$80,210$1,900,403
12$102,597$76,091$1,797,806
13$106,888$71,799$1,690,918
14$111,359$67,328$1,579,559
15$116,017$62,670$1,463,542
16$120,870$57,817$1,342,672
17$125,926$52,762$1,216,746
18$131,193$47,494$1,085,553
19$136,681$42,007$948,873
20$142,398$36,290$806,475
21$148,354$30,333$658,121
22$154,559$24,128$503,561
23$161,024$17,663$342,537
24$167,760$10,927$174,777
25$174,777$3,910$0

At the end of your 5-year term

Total paid over the term
$893,437
Principal paid down
$355,358
Interest paid
$538,079
Balance remaining
$2,435,042

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$7,350/mo
$88,200Gross annual rent
1.7%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

2.5%
Gross yield
− Property tax $17,321− Insurance $1,400− Vacancy & upkeep $9,702Net operating income $59,777

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of RE/MAX REALTRON REALTY INC.. MLS®/PropTx.

CallRequest a showing