303-8 Rean Drive, Toronto, ON

Bayview Village, Toronto · MLS® C12884984

$549,000
For Sale
Listed 126 days ago
Request a showing
◎ Directions
2Bedrooms
2Bathrooms
1Garage
600-699Sq Ft

About this home

839 sqft of total living space (697 sqft condo + 142 sqft balcony)...Welcome to The Waldorf at New York Towers, a sought-after building by Daniels in the heart of Bayview Village!!! Spacious 1 Bedroom plus large den and 2 bathrooms. Large den is enclosed with French doors that can be used as 2nd bedroom. Excellent location near Bayview & Sheppard... just steps from Bayview TTC Subway Station, Bayview Village Shopping Centre, great restaurants, and quick access to highway 401. Includes 1 parking spot and 1 locker. All utilities included in the maintenance fees. Original owner!

Key facts

Property type
Condo Apartment, Apartment
MLS®
C12884984
Bedrooms
2 (1 + 1)
Bathrooms
2
Size
600-699
Cross streets
BAYVIEW / SHEPPARD
Parking
1 garage (underground)
Basement
None
Heating
Forced Air
A/C
Central Air
Exterior
Stucco (Plaster)
Maintenance
$776/mo
Exposure
West
Property tax
$2,398 / 2025
Days on market
126
Listing brokerage
CENTURY 21 ATRIA REALTY INC.

Rooms

DenMain2.70 × 2.30 m

French Doors

Dining RoomMain6.00 × 3.20 m

laminate · combined w/living

Living RoomMain6.00 × 3.20 m

laminate · combined w/kitchen

KitchenMain3.20 × 2.40 m

ceramic floor · breakfast bar

BedroomMain3.20 × 3.00 m

4 pc ensuite · w/o to balcony

Moe’s TakeTeam Asgarian · Broker
In line
$521Kest. value

Listed at $549,000, this home is right in line with comparable homes. The number above is my independent estimate of value, not the asking price.

Based on 27 similar homes nearby, adjusted for size, beds, and baths.Median of 27 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $455K, a bit lower.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $599K
  • Bathrooms +$15K
  • Adjusts to $614K

That comparable adjusts to $614K; the $521K estimate above is the median of all 27 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Crestview Public School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, this is a very walkable address with everyday errands close by. Sheppard Ave East at Rean Dr is about a 2-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$483KGreat deal$580KOverpriced

Total price vs nearby homes. Fair value about $521K, median of 27 comparables.

Comparable listingsCurrently listed nearby in Bayview Village · asking prices
$561kavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

503-25 McMahon Drive$538k861-25 Adra Grado Way$578k708-25 Adra Grado Way$580k319-2756 Old Leslie Street$509k619-699 Sheppard Avenue$600k

The 5 closest of 8 active listings nearby.

See all comparable homes
549kThis home538k578k580k509k600kThis home vs active comparables
Live market pulseActive comparables in Bayview Village · median list $575K
$845this home / sqft
65active listings nearby
126days on market

This home lists 2% below the area average of $862/sqft.

124 days longer than the Toronto average (2 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Bayview Village, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

77/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Sheppard Ave East at Rean Dr, about 180 m away

20+ transit stops2 grocery20+ dining20+ parks10 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Willowdale East
$466K
Willowdale West
$770K
Don Valley Village
$508K
Tam O'Shanter-Sullivan
$626K
Annex
$929K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Crestview Public School
69%
Crestview Public SchoolPublic · Elementary · 3.1 km awayAround the GTA average · 69% meet the provincial standard
Avondale Elementary Alternative SchoolEQAO results not published

Affordability & Mortgage

Affordability
$2,502/mo
$120KIncome needed
4.6×Price ÷ income
$577Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

72%mortgage
Mortgage $2,502Property tax $200Condo fee $776Total carry $3,478

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 20, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$2,344per month

Mortgage amount $439,200 · 4.14% over 25 years

$109,800Down payment (20.0%)
$439,200Loan before insurance
$0CMHC premium
$3,320Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$2,344
Property tax
$200
Condo / maintenance fees
$776
Heating
$0
Estimated monthly cost
$3,320

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$7,455
Toronto municipal land transfer tax
$7,455
Estimated closing costs
$14,910

Plus your down payment of $109,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$2,847/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$263,920Total interest paid
$703,120Total of all payments
Principal $439,200 Interest $263,920
YearPrincipalInterestBalance
1$10,289$17,836$428,911
2$10,719$17,405$418,192
3$11,168$16,957$407,024
4$11,635$16,490$395,389
5$12,121$16,003$383,268
6$12,629$15,496$370,639
7$13,157$14,968$357,483
8$13,707$14,418$343,775
9$14,280$13,844$329,495
10$14,878$13,247$314,617
11$15,500$12,625$299,117
12$16,148$11,976$282,969
13$16,824$11,301$266,145
14$17,528$10,597$248,618
15$18,261$9,864$230,357
16$19,025$9,100$211,332
17$19,820$8,305$191,512
18$20,649$7,475$170,863
19$21,513$6,612$149,349
20$22,413$5,712$126,937
21$23,350$4,774$103,586
22$24,327$3,798$79,259
23$25,345$2,780$53,914
24$26,405$1,720$27,509
25$27,509$615$0

At the end of your 5-year term

Total paid over the term
$140,624
Principal paid down
$55,932
Interest paid
$84,692
Balance remaining
$383,268

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,050/mo
$24,600Gross annual rent
1.7%Est. cap rate

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

4.5%
Gross yield
− Property tax $2,398− Condo fees $9,316− Insurance $600− Vacancy & upkeep $2,706Net operating income $9,580

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of CENTURY 21 ATRIA REALTY INC.. MLS®/PropTx.

CallRequest a showing