513-118 Merchants' Warf, Toronto, ON

Waterfront Communities C8, Toronto · MLS® C12886890

$560,900
For Sale
Listed 125 days ago
Request a showing
◎ Directions
2Bedrooms
1Bathrooms
0Parking
600-699Sq Ft

About this home

Welcome to Aquabella at Bayside by Tridel, where luxury meets waterfront living in this beautifully designed 1-bedroom, 1-bathroom condo. Featuring an open-concept living and dining area that flows seamlessly to a private balcony, and a modern European-style kitchen with built-in appliances, stone countertops, and backsplash. This unit offers both elegance and practicality. With ample closet space throughout, this suite is perfect for those who value both comfort and organization. Located steps from Toronto's Harbourfront, the boardwalk, Sugar Beach, and the ferry terminal, you'll enjoy the best of lakeside living while remaining close to the heart of downtown.

Key facts

Property type
Condo Apartment, Apartment
MLS®
C12886890
Bedrooms
2 (1 + 1)
Bathrooms
1
Size
600-699
Cross streets
South of Queens Quay E
Parking
0 parking
Basement
None
Heating
Forced Air
A/C
Central Air
Exterior
Concrete
Maintenance
$450/mo
Exposure
North
Property tax
$2,881 / 2025
Days on market
125
Listing brokerage
HOMELIFE/ROMANO REALTY LTD.

Rooms

Dining RoomFlat0.00 × 0.00 m
Living RoomFlat0.00 × 0.00 m
DenFlat0.00 × 0.00 m
Primary BedroomFlat0.00 × 0.00 m
KitchenFlat0.00 × 0.00 m
Moe’s TakeTeam Asgarian · Broker
In line
$585Kest. value

Listed at $560,900, this home is right in line with comparable homes. The number above is my independent estimate of value, not the asking price.

Based on 25 similar homes nearby, adjusted for size, beds, and baths.Median of 25 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $516K, a bit lower.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $616K
  • Adjusts to $616K

That comparable adjusts to $616K; the $585K estimate above is the median of all 25 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Queen Alexandra Middle School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, this is a very walkable address with everyday errands close by. Parliament St at Lake Shore Blvd East South Side is about a 3-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$537KGreat deal$684KOverpriced

Total price vs nearby homes. Fair value about $585K, median of 25 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Open-concept layout: modern, sought-after flow.
  • Lifestyle
Comparable listingsCurrently listed nearby in Waterfront Communities C8 · asking prices
$567kavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

2706-16 Bonnycastle Street$579k1610-15 Richardson Street$538k311-390 Cherry Street$585k919-60 Tannery Road$535k3304-8 The Esplanade Avenue$599k

The 5 closest of 8 active listings nearby.

See all comparable homes
561kThis home579k538k585k535k599kThis home vs active comparables
Live market pulseActive comparables in Waterfront Communities C8 · median list $589K
$864this home / sqft
50active listings nearby
125days on market

This home lists 9% below the area average of $947/sqft.

123 days longer than the Toronto average (2 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Waterfront Communities C8, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

74/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Parliament St at Lake Shore Blvd East South Side, about 209 m away

20+ transit stops17 grocery20+ dining20+ parks20+ pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Waterfront Communities C1
$823K
Church-Yonge Corridor
$524K
Niagara
$538K
Annex
$929K
Mimico
$770K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Dundas Junior Public School
59%
Dundas Junior Public SchoolPublic · Elementary · 2.2 km awayBelow the GTA average · 59% meet the provincial standard

Affordability & Mortgage

Affordability
$2,556/mo
$117KIncome needed
4.8×Price ÷ income
$590Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

79%mortgage
Mortgage $2,556Property tax $240Condo fee $450Total carry $3,247

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 20, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$2,395per month

Mortgage amount $448,720 · 4.14% over 25 years

$112,180Down payment (20.0%)
$448,720Loan before insurance
$0CMHC premium
$3,085Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$2,395
Property tax
$240
Condo / maintenance fees
$450
Heating
$0
Estimated monthly cost
$3,085

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$7,693
Toronto municipal land transfer tax
$7,693
Estimated closing costs
$15,386

Plus your down payment of $112,180. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$2,908/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$269,641Total interest paid
$718,361Total of all payments
Principal $448,720 Interest $269,641
YearPrincipalInterestBalance
1$10,512$18,222$438,208
2$10,952$17,783$427,256
3$11,410$17,325$415,847
4$11,887$16,847$403,960
5$12,384$16,350$391,575
6$12,902$15,832$378,673
7$13,442$15,293$365,231
8$14,004$14,730$351,227
9$14,590$14,144$336,637
10$15,200$13,534$321,437
11$15,836$12,898$305,601
12$16,498$12,236$289,102
13$17,189$11,546$271,914
14$17,907$10,827$254,006
15$18,657$10,078$235,350
16$19,437$9,298$215,913
17$20,250$8,485$195,663
18$21,097$7,637$174,566
19$21,979$6,755$152,587
20$22,899$5,836$129,688
21$23,857$4,878$105,831
22$24,854$3,880$80,977
23$25,894$2,840$55,083
24$26,977$1,757$28,106
25$28,106$629$0

At the end of your 5-year term

Total paid over the term
$143,672
Principal paid down
$57,145
Interest paid
$86,528
Balance remaining
$391,575

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,050/mo
$24,600Gross annual rent
2.3%Est. cap rate

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

4.4%
Gross yield
− Property tax $2,881− Condo fees $5,401− Insurance $600− Vacancy & upkeep $2,706Net operating income $13,012

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of HOMELIFE/ROMANO REALTY LTD.. MLS®/PropTx.

CallRequest a showing