204 Roxton Road, Toronto, ON

Trinity-Bellwoods, Toronto · MLS® C12913826

$1,700,000
For Sale
Listed 115 days ago
Request a showing
◎ Directions
4Bedrooms
3Bathrooms
2Garage
1500-2000Sq Ft

About this home

Exceptional investment opportunity in the highly sought-after Trinity Bellwoods neighbourhood!This beautifully renovated 2.5-storey legal duplex offers outstanding income potential in one of TO's most desirable communities. Extensively renovated in 2015/2016, the home wastaken back to the studs & thoughtfully rebuilt with quality craftsmanship into 2 spacious self-contained units, while also offering excellent potential for a future 3rd unit in the Bsmt. The upper unit spans the 2nd & 3rd flrs & features 3 spacious bdrms, 2 full bthrms, a modern eat-in ktch, & 2 private balconies, providing an ideal living space for families or professionals. The current tenant has provided notice to vacate effective Aug 31, 2026, presenting an exceptional opportunity for the new owner to occupy the unit or secure a new tenant at current market rental rates. The main flr unit offers a bright open-concept living & ktch area, a generous eat-in ktch, & walk-out to private backyard, creating a comfortable & functional layout. This unit is currently leased to an excellent AAA+ tenant who is to be assumed. The bsmt features a shared laundry room with coin-operated washer & dryer & has already been roughed-in for both a ktch & bthrm, offering excellent potential to create a 3rd income-generating suite (subject to all required approvals). At the rear of the property, a detached garage with laneway access provides additional flexibility for parking, storage, or future income opportunities. The property is equipped with 3 separate hydro meters & 3 owned high-efficiency furnaces & central air conditioning units. Ideally situated just steps to Trinity Bellwoods Park, vibrant Queen W, Dundas W, Ossington Ave, & the area's renowned cafés, restaurants & boutiques, with convenient access to TTC transit & downtown TO. This is a rare opportunity to acquire a turnkey, fully renovated income property offering immediate cash flow & outstanding future upside in one of TO's strongest rental markets.

Key facts

Property type
Semi-Detached, 2 1/2 Storey
MLS®
C12913826
Bedrooms
4
Bathrooms
3
Size
1500-2000
Lot
16 × 127 ft
Cross streets
1 Block East of Ossignton Just South of College
Parking
2 garage (detached)
Basement
Partially Finished, Separate Entrance
Heating
Forced Air
A/C
Other
Exterior
Brick
Foundation
Unknown
Roof
Shingles
Sewer
Sewer
Property tax
$8,717 / 2025
Days on market
115
Listing brokerage
HOMELIFE REGIONAL REALTY LTD.

Rooms

KitchenMain4.95 × 3.02 m

modern kitchen · walk-out · pot lights

BathroomMain2.26 × 1.58 m

4 Pc Bath

BedroomSecond3.08 × 3.34 m

double closet · window · pot lights

Bedroom 2Third3.20 × 2.29 m

window · pot lights

KitchenSecond4.91 × 3.02 m

modern kitchen · open concept · pot lights

LaundryBasement2.44 × 4.24 m

Walk-Out

BedroomMain3.72 × 3.29 m

closet · window

Living RoomSecond5.18 × 3.26 m

open concept · pot lights · window

Furnace RoomBasement2.16 × 3.08 m
BreakfastSecond2.41 × 3.02 m

w/o to deck · combined w/kitchen · pot lights

BathroomSecond1.55 × 1.86 m

4 Pc Bath

Living RoomMain4.58 × 3.29 m

open concept · window

BedroomThird3.35 × 3.38 m

window · pot lights · closet

Moe’s TakeTeam Asgarian · Broker
Below comparables
$1.85Mest. value

Listed at $1,700,000, this home is about 8% below comparable homes, worth a close look. The number above is my independent estimate of value, not the asking price.

There were not many closely comparable homes right in Trinity-Bellwoods, so I widened the search to the surrounding area.

Based on 7 similar homes nearby, adjusted for size, beds, and baths.Median of 7 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $2.09M, a bit higher.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $1.80M
  • Bedrooms +$30K
  • Adjusts to $1.83M

That comparable adjusts to $1.83M; the $1.85M estimate above is the median of all 7 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

Its public catchment (Ossington/Old Orchard Junior Public School) tests around the provincial average, a steady, family-friendly draw. The full EQAO breakdown is below.

On location, this is a very walkable address with everyday errands close by. Ossington Ave at College St is about a 1-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$1.70MGreat deal$1.95MOverpriced

Total price vs nearby homes. Fair value about $1.85M, median of 7 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled.
  • Premium lot / gardens: lot size and privacy hold value and cannot be changed, verify frontage, depth, and any easements.
  • Open-concept layout: modern, sought-after flow.
  • Transit / schools nearby: convenience and resale support, verify the exact distances and school catchment.
  • Currently tenanted: confirm the lease terms and vacant-possession timing before closing.
  • Value driver
  • Lifestyle
  • Worth verifying
Comparable listingsCurrently listed nearby · asking prices
$1.58Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

475 Shaw Street$1000k45 Grant Street$1.80M366 Ontario Street$1.95M

The 3 closest active listings nearby.

See all comparable homes
1.70MThis home1000k1.80M1.95MThis home vs active comparables
Live market pulseActive comparables in Trinity-Bellwoods · median list $1.70M
$971this home / sqft
10active listings nearby
115days on market

This home lists 10% below the area average of $1,078/sqft.

111 days longer than the Toronto average (4 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Trinity-Bellwoods, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

86/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Ossington Ave at College St, about 88 m away

20+ transit stops17 grocery20+ dining20+ parks20+ pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Palmerston-Little Italy
$1000K
Corso Italia-Davenport
$951K
Rosedale-Moore Park
$2.40M
Mount Pleasant East
$1.28M
South Riverdale
$1.30M

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Ossington/Old Orchard Junior Public School
88%
Ossington/Old Orchard Junior Public SchoolPublic · Elementary · 0.2 km awayHigher-rated than most nearby · 88% meet the provincial standard

Affordability & Mortgage

Affordability
$7,748/mo
$322KIncome needed
5.3×Price ÷ income
$1,788Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

91%mortgage
Mortgage $7,748Property tax $726Total carry $8,474

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$7,257per month

Mortgage amount $1,360,000 · 4.14% over 25 years

$340,000Down payment (20.0%)
$1,360,000Loan before insurance
$0CMHC premium
$7,984Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$7,257
Property tax
$726
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$7,984

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$30,475
Toronto municipal land transfer tax
$30,475
Estimated closing costs
$60,950

Plus your down payment of $340,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$8,815/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$817,239Total interest paid
$2,177,239Total of all payments
Principal $1,360,000 Interest $817,239
YearPrincipalInterestBalance
1$31,860$55,229$1,328,140
2$33,193$53,897$1,294,947
3$34,581$52,508$1,260,366
4$36,028$51,062$1,224,338
5$37,535$49,555$1,186,804
6$39,105$47,985$1,147,699
7$40,740$46,349$1,106,959
8$42,444$44,645$1,064,514
9$44,220$42,870$1,020,294
10$46,069$41,020$974,225
11$47,996$39,093$926,228
12$50,004$37,085$876,224
13$52,096$34,994$824,129
14$54,275$32,815$769,854
15$56,545$30,545$713,309
16$58,910$28,179$654,399
17$61,374$25,715$593,024
18$63,942$23,148$529,083
19$66,616$20,473$462,467
20$69,403$17,687$393,064
21$72,306$14,784$320,758
22$75,330$11,760$245,428
23$78,481$8,609$166,947
24$81,764$5,326$85,184
25$85,184$1,906$0

At the end of your 5-year term

Total paid over the term
$435,448
Principal paid down
$173,196
Interest paid
$262,252
Balance remaining
$1,186,804

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$3,150/mo
$37,800Gross annual rent
1.4%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

2.2%
Gross yield
− Property tax $8,717− Insurance $1,400− Vacancy & upkeep $4,158Net operating income $23,525

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of HOMELIFE REGIONAL REALTY LTD.. MLS®/PropTx.

CallRequest a showing