531 Delaware Avenue, Toronto, ON

Wychwood, Toronto · MLS® C13427886

$2,599,999
For Sale
Listed 42 days ago
10Bedrooms
10Bathrooms
1Parking
3500-5000Sq Ft

About this home

Prime downtown Toronto investment awaits in this well maintained 6-plex featuring four spacious two bedroom two bathroom units withseparate in suite laundry and smart functional layouts that attract reliable tenants plus a versatile laneway house offering bonus living space foradditional income or flexible use for a total of 6 legal units. Built in 2022 this property is NOT subject to rent control, delivering an impressiveover 5 percent cap rate with all professional AAA tenants in place for a true set it and forget it stabilized asset that generates strong predictablecash flow. Underwriting documents, detailed financials, rent rolls, and supporting supplements are available for review. This rare opportunity inone of the city's most desirable urban cores won't last, don't let it pass you by!

Key facts

Property type
Other, 3-Storey
MLS®
C13427886
Bedrooms
10
Bathrooms
10
Size
3500-5000
Lot
22.5 × 123.8 ft
Cross streets
Dovercourt Rd / Dupont St M
Parking
1 parking
Basement
Apartment
Heating
Forced Air
A/C
Central Air
Exterior
Stucco (Plaster)
Foundation
Concrete
Roof
Flat
Sewer
Sewer
Property tax
$14,607 / 2025
Days on market
42
Listing brokerage
Royal LePage Real Estate Associates

Rooms

Primary BedroomThird3.36 × 3.36 m
KitchenSecond2.13 × 4.26 m
BathroomMain0.00 × 0.00 m

4 Pc Bath

BedroomBasement2.74 × 3.04 m
KitchenMain2.13 × 4.26 m
Primary BedroomMain3.36 × 3.36 m
BathroomMain0.00 × 0.00 m

4 Pc Bath

BedroomMain2.74 × 3.04 m
BathroomThird0.00 × 0.00 m

4 Pc Bath

BathroomBasement0.00 × 0.00 m

4 Pc Bath

BathroomSecond0.00 × 0.00 m

4 Pc Bath

BedroomSecond2.74 × 3.04 m
Primary BedroomSecond3.36 × 3.36 m
BathroomThird0.00 × 0.00 m

4 Pc Bath

BathroomSecond0.00 × 0.00 m

4 Pc Bath

BedroomThird2.74 × 3.04 m
KitchenThird2.13 × 4.26 m
Primary BedroomBasement3.36 × 3.36 m
KitchenBasement2.13 × 4.26 m
Moe’s TakeTeam Asgarian · Broker
Above comparables
$2.19Mest. value

Listed at $2,599,999, this home is about 19% above what comparable homes suggest. The number above is my independent estimate of value, not the asking price.

Priced above comparable homes overall, but the price per square foot ($612/sqft) is below the area, so you are paying for extra space rather than a premium.

There were not many closely comparable homes right in Wychwood, so I widened the search to the surrounding area.

Based on 6 similar homes that recently sold nearby, adjusted for size, beds, and baths.Median of 6 recently sold comparable homes — actual closing prices, not asks — adjusted for size, beds, and baths. The city (MPAC) assessment points to about $2.47M, a bit higher.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, sold for $1.75M
  • Size difference +$291K
  • Bedrooms −$50K
  • Bathrooms +$125K
  • Adjusts to $2.12M

That comparable adjusts to $2.12M; the $2.19M estimate above is the median of all 6 comparables, which is steadier than any single home.This estimate is grounded in actual closing prices from the last 15 months, not asking prices. Lot, condition, and finishes are still my in-person call.

List price
$1.95MGreat deal$2.60MOverpriced

Total price vs nearby homes. Fair value about $2.19M, median of 6 comparables.

Live market pulseActive comparables in Wychwood · median list $1.35M
$612this home / sqft
27active listings nearby
42days on market

This home lists 36% below the area average of $963/sqft.

On the market now.

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Wychwood, Toronto, ON

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Bay Street Corridor
$495K
Church-Yonge Corridor
$602K
Moss Park
$576K
Mimico
$785K
Lansing-Westgate
$598K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$11,850/mo
$494KIncome needed
5.3×Price ÷ income
$2,735Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

91%mortgage
Mortgage $11,850Property tax $1,217Total carry $13,067

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 22, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$11,100per month

Mortgage amount $2,079,999 · 4.14% over 25 years

$520,000Down payment (20.0%)
$2,079,999Loan before insurance
$0CMHC premium
$12,317Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$11,100
Property tax
$1,217
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$12,317

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$51,475
Toronto municipal land transfer tax
$51,475
Estimated closing costs
$102,950

Plus your down payment of $520,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$13,482/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$1,249,895Total interest paid
$3,329,894Total of all payments
Principal $2,079,999 Interest $1,249,895
YearPrincipalInterestBalance
1$48,727$84,469$2,031,272
2$50,765$82,430$1,980,507
3$52,889$80,307$1,927,618
4$55,101$78,095$1,872,517
5$57,406$75,790$1,815,111
6$59,807$73,389$1,755,304
7$62,309$70,887$1,692,995
8$64,915$68,281$1,628,080
9$67,630$65,565$1,560,450
10$70,459$62,737$1,489,991
11$73,406$59,789$1,416,584
12$76,477$56,719$1,340,107
13$79,676$53,520$1,260,432
14$83,008$50,187$1,177,423
15$86,481$46,715$1,090,942
16$90,098$43,098$1,000,844
17$93,867$39,329$906,978
18$97,793$35,403$809,185
19$101,883$31,312$707,302
20$106,145$27,051$601,156
21$110,585$22,611$490,571
22$115,211$17,985$375,361
23$120,030$13,166$255,331
24$125,050$8,145$130,281
25$130,281$2,915$0

At the end of your 5-year term

Total paid over the term
$665,979
Principal paid down
$264,888
Interest paid
$401,090
Balance remaining
$1,815,111

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$7,350/mo
$88,200Gross annual rent
2.4%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.4%
Gross yield
− Property tax $14,607− Insurance $1,400− Vacancy & upkeep $9,702Net operating income $62,491

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of Royal LePage Real Estate Associates. MLS®/PropTx.

CallRequest a showing