480 Ellerslie Avenue, Toronto, ON

Willowdale West, Toronto · MLS® C13514170

$1,299,000
For Sale
Listed 15 days ago
Request a showing
◎ Directions
2Bedrooms
2Bathrooms
6Parking
1100-1500Sq Ft

About this home

This property could be a starter home for those who want to get into this amazing neighbourhood and are not afraid of renovation work. Sitting on a spectacular 45 ft x 300 ft lot fronting onto Ellerslie Park and surrounded by custom homes, it offers exceptional potential. The home itself is filled with natural light and features a self-contained basement apartment with a separate entrance. It can be renovated to suit personal use, flipped by a renovator, or rebuilt entirely by a builder on this rare, large and private lot. Permit approval is already in place for conversion to a fourplex, creating three one-bedroom units and a studio, all without any structural changes required to the exterior. Ideally located close to schools, public transit, shopping, and all amenities, this property combines size, location, and endless opportunity. Property is being sold in "as-is, where-is" condition.

Key facts

Property type
Detached, Bungalow
MLS®
C13514170
Bedrooms
2
Bathrooms
2
Size
1100-1500
Lot
45 × 300 ft
Cross streets
Bathurst/Ellerslie
Parking
6 parking
Driveway
Private
Basement
Separate Entrance, Finished
Kitchens
2 (1 + 1)
Heating
Forced Air
A/C
None
Exterior
Brick, Other
Foundation
Unknown
Roof
Shingles
Sewer
Sewer
Property tax
$7,882 / 2025
Days on market
15
Listing brokerage
REMAX YOUR COMMUNITY REALTY

Rooms

BedroomBasement0.00 × 0.00 m
Primary BedroomMain4.45 × 3.23 m

large window · closet

BedroomBasement0.00 × 0.00 m
KitchenMain3.99 × 3.38 m

eat-in kitchen · large window

Dining RoomMain3.07 × 3.07 m

Large Window

Living RoomBasement0.00 × 0.00 m
Living RoomMain4.41 × 4.75 m

large window · combined w/family

KitchenBasement0.00 × 0.00 m
Bedroom 2Main2.74 × 3.07 m

Closet

Family RoomMain4.41 × 4.75 m

large window · combined w/living

Moe’s TakeTeam Asgarian · Broker
In line
$1.37Mest. value

Listed at $1,299,000, this home is right in line with comparable homes. The number above is my independent estimate of value, not the asking price.

Based on 5 similar homes nearby, adjusted for size, beds, and baths.Median of 5 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $1.42M, a close match. The comparable range is wide here, so treat this as a rough read until I run a full CMA.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $1.40M
  • Bedrooms −$30K
  • Adjusts to $1.37M

That comparable adjusts to $1.37M; the $1.37M estimate above is the median of all 5 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Willowdale Middle School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, it is moderately walkable, so some daily errands are within reach and for the rest you will likely drive. Bathurst St at Ellerslie Ave North Side is about a 1-minute walk away.

List price
$1.26MGreat deal$1.81MOverpriced

Total price vs nearby homes. Fair value about $1.37M, median of 5 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Separate entrance / basement suite: rental or in-law income potential, if it is legally registered and retrofit-compliant.
  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled.
  • Transit / schools nearby: convenience and resale support, verify the exact distances and school catchment.
  • Sold as-is / needs work: budget for renovation, the price should reflect the condition.
  • Income potential
  • Value driver
  • Weigh carefully
Comparable listingsCurrently listed nearby in Willowdale West · asking prices
$1.30Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

8 Wallbridge Court$1.29M66 Claywood Road$1.40M267 Horsham Avenue$1.23M

The 3 closest active listings nearby.

See all comparable homes
1.30MThis home1.29M1.40M1.23MThis home vs active comparables
Live market pulseActive comparables in Willowdale West · median list $1.40M
$999this home / sqft
5active listings nearby
15days on market

This home lists 20% below the area average of $1,243/sqft.

14 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Willowdale West, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

60/ 100

WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Many errands can be done on foot; a car still helps.

🚉 Nearest transit: Bathurst St at Ellerslie Ave North Side, about 108 m away

20+ transit stops1 grocery20+ dining20+ parks6 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Bedford Park-Nortown
$2.90M
Downsview-Roding-CFB
$1.06M
Lawrence Park South
$2.14M
High Park-Swansea
$4.99M
Wexford-Maryvale
$865K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Yorkview Public School
52%
Yorkview Public SchoolPublic · Elementary · 0.8 km awayBelow the GTA average · 52% meet the provincial standard

Affordability & Mortgage

Affordability
$5,920/mo
$250KIncome needed
5.2×Price ÷ income
$1,366Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

90%mortgage
Mortgage $5,920Property tax $657Total carry $6,577

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$5,546per month

Mortgage amount $1,039,200 · 4.14% over 25 years

$259,800Down payment (20.0%)
$1,039,200Loan before insurance
$0CMHC premium
$6,202Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$5,546
Property tax
$657
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$6,202

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$22,455
Toronto municipal land transfer tax
$22,455
Estimated closing costs
$44,910

Plus your down payment of $259,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$6,736/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$624,467Total interest paid
$1,663,667Total of all payments
Principal $1,039,200 Interest $624,467
YearPrincipalInterestBalance
1$24,345$42,202$1,014,855
2$25,363$41,184$989,492
3$26,424$40,123$963,068
4$27,529$39,017$935,539
5$28,681$37,866$906,858
6$29,881$36,666$876,977
7$31,130$35,416$845,847
8$32,433$34,114$813,414
9$33,789$32,758$779,625
10$35,203$31,344$744,422
11$36,675$29,872$707,748
12$38,209$28,338$669,538
13$39,807$26,739$629,731
14$41,472$25,074$588,259
15$43,207$23,340$545,052
16$45,014$21,532$500,038
17$46,897$19,649$453,140
18$48,859$17,688$404,281
19$50,903$15,644$353,379
20$53,032$13,515$300,347
21$55,250$11,297$245,097
22$57,561$8,986$187,536
23$59,969$6,578$127,567
24$62,477$4,070$65,090
25$65,090$1,456$0

At the end of your 5-year term

Total paid over the term
$332,733
Principal paid down
$132,342
Interest paid
$200,391
Balance remaining
$906,858

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,300/mo
$27,600Gross annual rent
1.2%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

2.1%
Gross yield
− Property tax $7,882− Insurance $1,400− Vacancy & upkeep $3,036Net operating income $15,282

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of REMAX YOUR COMMUNITY REALTY. MLS®/PropTx.

CallRequest a showing