103 Vesta Drive, Toronto, ON

Forest Hill South, Toronto · MLS® C13529238

$5,199,000
For Sale
Listed 11 days ago
6Bedrooms
5Bathrooms
2Garage · 10 parking
3500-5000Sq Ft

About this home

Iconic Forest Hill Home Located on the Most Desired Block of Vesta Drive. Stunning 70 x 202 Lot. Almost 4,000 SF of Maximum Luxury and Privacy. 5 Bedrooms. 4 + 1 Bathrooms. Large Dining Room For Family Gatherings. Modern Living Room For Entertaining. Spacious Family Room with W/0 to Multiple Decks Overlooking Gorgeous Terraced Gardens and In Ground Pool. Pool Cabana. Second Floor Primary Walk out to Terrace. Close to the City's Best Private & Public schools including UCC, BSS & Forest Hill Jr PS. A short walk to Forest Hill Village. Minutes from the subway and the new Eglinton LRT

Key facts

Property type
Detached, 3-Storey
MLS®
C13529238
Bedrooms
6 (5 + 1)
Bathrooms
5 (1 half)
Size
3500-5000
Lot
70 × 202 ft
Cross streets
Vesta Drive & Burton Road
Parking
2 garage · 10 parking (carport)
Driveway
Private
Basement
Finished with Walk-Out
Heating
Water
A/C
Other
Exterior
Brick
Foundation
Unknown
Roof
Unknown
Sewer
Sewer
Pool
Inground
Property tax
$21,114 / 2025
Days on market
11
Listing brokerage
HARVEY KALLES REAL ESTATE LTD.

Rooms

BedroomSecond5.40 × 3.50 m

Double Closet

LaundryBasement4.90 × 3.50 m
BedroomSecond3.50 × 3.90 m

Walk-In Closet(s)

OtherBasement3.60 × 4.70 m
BedroomBasement2.20 × 4.70 m
RecreationBasement3.60 × 5.10 m
Utility RoomBasement4.70 × 3.90 m
Family RoomMain7.10 × 4.70 m

broadloom · w/o to deck

Living RoomMain8.00 × 3.00 m

fireplace · tile floor

Dining RoomMain6.80 × 3.30 m

Tile Floor

BedroomSecond4.30 × 3.70 m

Walk-In Closet(s)

Primary BedroomSecond7.00 × 4.80 m

w/o to deck · ensuite bath · fireplace

KitchenMain5.30 × 3.90 m

eat-in kitchen · tile floor

BedroomThird5.00 × 3.50 m

Walk-In Closet(s)

Moe’s TakeTeam Asgarian · Broker
Below comparables
$7.41Mest. value

Listed at $5,199,000, this home is about 30% below comparable homes, worth a close look. The number above is my independent estimate of value, not the asking price.

Based on 7 similar homes nearby, adjusted for size, beds, and baths.Median of 7 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $5.01M, lower than the comparables and worth a second look. The comparable range is wide here, so treat this as a rough read until I run a full CMA.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $6.70M
  • Bedrooms +$30K
  • Adjusts to $6.72M

That comparable adjusts to $6.72M; the $7.41M estimate above is the median of all 7 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

On location, it is moderately walkable, so some daily errands are within reach and for the rest you will likely drive. Spadina Rd at Hawarden Cres North Side is about a 2-minute walk away.

List price
$5.20MGreat deal$10.08MOverpriced

Total price vs nearby homes. Fair value about $7.41M, median of 7 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Pool: lifestyle appeal, but adds maintenance, insurance, and resale is mixed.
  • Transit / schools nearby: convenience and resale support, verify the exact distances and school catchment.
  • Weigh carefully
  • Value driver
Comparable listingsCurrently listed nearby in Forest Hill South · asking prices
$9.31Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

4 Ridgewood Road$5.39M470 Russell Hill Road$6.50M204 Forest Hill Road$11.40M5 Dewbourne Avenue$13.95M

The 4 closest active listings nearby.

See all comparable homes
5.20MThis home5.39M6.50M11.40M13.95MThis home vs active comparables
Live market pulseActive comparables in Forest Hill South · median list $7.38M
$1,223this home / sqft
7active listings nearby
11days on market

This home lists 34% below the area average of $1,867/sqft.

10 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Forest Hill South, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

68/ 100

WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Many errands can be done on foot; a car still helps.

🚉 Nearest transit: Spadina Rd at Hawarden Cres North Side, about 180 m away

20+ transit stops4 grocery20+ dining20+ parks20+ pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

High Park-Swansea
$4.99M
Lawrence Park South
$2.14M
Bedford Park-Nortown
$2.90M
Downsview-Roding-CFB
$1.06M
Wexford-Maryvale
$865K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Holy Rosary
89%
Holy RosaryCatholic · Elementary · 1.0 km awayHigher-rated than most nearby · 89% meet the provincial standard
Forest Hill Junior and Senior Public SchoolEQAO results not published
Forest Hill Collegiate InstituteEQAO results not published

Affordability & Mortgage

Affordability
$23,695/mo
$958KIncome needed
5.4×Price ÷ income
$5,468Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

93%mortgage
Mortgage $23,695Property tax $1,760Total carry $25,455

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$22,195per month

Mortgage amount $4,159,200 · 4.14% over 25 years

$1,039,800Down payment (20.0%)
$4,159,200Loan before insurance
$0CMHC premium
$23,955Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$22,195
Property tax
$1,760
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$23,955

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$116,450
Toronto municipal land transfer tax
$152,420
Estimated closing costs
$268,870

Plus your down payment of $1,039,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$26,958/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$2,499,310Total interest paid
$6,658,510Total of all payments
Principal $4,159,200 Interest $2,499,310
YearPrincipalInterestBalance
1$97,436$168,905$4,061,764
2$101,511$164,829$3,960,253
3$105,757$160,583$3,854,496
4$110,181$156,159$3,744,315
5$114,790$151,551$3,629,525
6$119,591$146,749$3,509,934
7$124,594$141,747$3,385,340
8$129,805$136,535$3,255,535
9$135,235$131,106$3,120,300
10$140,891$125,449$2,979,409
11$146,785$119,556$2,832,625
12$152,924$113,416$2,679,700
13$159,321$107,019$2,520,379
14$165,985$100,355$2,354,394
15$172,928$93,412$2,181,466
16$180,161$86,179$2,001,305
17$187,697$78,643$1,813,608
18$195,548$70,792$1,618,059
19$203,728$62,613$1,414,332
20$212,249$54,091$1,202,082
21$221,127$45,213$980,955
22$230,377$35,964$750,578
23$240,013$26,327$510,565
24$250,053$16,288$260,512
25$260,512$5,828$0

At the end of your 5-year term

Total paid over the term
$1,331,702
Principal paid down
$529,675
Interest paid
$802,027
Balance remaining
$3,629,525

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$7,350/mo
$88,200Gross annual rent
1.1%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

1.7%
Gross yield
− Property tax $21,114− Insurance $1,400− Vacancy & upkeep $9,702Net operating income $55,984

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of HARVEY KALLES REAL ESTATE LTD.. MLS®/PropTx.

CallRequest a showing