504-77 Harbour Square, Toronto, ON

Waterfront Communities C1, Toronto · MLS® C13539248

$650,000
For Sale
Listed 14 days ago
Request a showing
◎ Directions
1Bedrooms
1Bathrooms
1Garage
600-699Sq Ft

About this home

Exceptional opportunity to own a beautifully updated waterfront residence with unobstructed lake views in one of Toronto's most established and sought-after communities.This bright & cozy suite features a practical layout with Bedroom + large storage that can be used as a separate den. Natural light fills the unit. Located just steps from Toronto premier attractions including Toronto Islands, Rogers Centre, Scotiabank Arena, Ripley's Aquarium, and Union Station this building offers unmatched access to both lifestyle and convenience. Walking distance to financial district . Residents enjoy access to an impressive array of amenities: an oversized fitness centre, squash court, indoor pool, rooftop patio with BBQ, in-building restaurant, 24-hour concierge, fast elevators, visitor parking, and a complimentary shuttle service to key downtown destinations. Parking and locker are conveniently located on the same floor. Maintenance fees include heat, hydro, water and cable TV representing incredible value in a prime waterfront location. For those seeking comfort, convenience, and an unbeatable urban lifestyle, this property is not to be missed.

Key facts

Property type
Condo Apartment, Apartment
MLS®
C13539248
Bedrooms
1
Bathrooms
1
Size
600-699
Cross streets
Bay/York/Queens Quay
Parking
1 garage (other)
Basement
None
Heating
Forced Air
A/C
Central Air
Exterior
Concrete
Maintenance
$853/mo
Exposure
East
Property tax
$3,500 / 2025
Days on market
14
Listing brokerage
RIGHT AT HOME REALTY

Rooms

Primary BedroomGround3.95 × 2.50 m

laminate · window · east view

KitchenGround2.50 × 2.30 m

tile floor · granite counters · stainless steel appl

OtherGround2.50 × 1.40 m

laminate · separate room

Living RoomGround6.76 × 3.24 m

laminate · combined w/dining · mirrored closet

Dining RoomGround6.76 × 3.24 m

laminate · combined w/living · open concept

Moe’s TakeTeam Asgarian · Broker
Above comparables
$526Kest. value

Listed at $650,000, this home is about 23% above what comparable homes suggest. The number above is my independent estimate of value, not the asking price.

In Waterfront Communities C1 lately, sellers have been getting about 97% of asking and homes sell in about 33 days.

Based on 69 similar homes that recently sold nearby, adjusted for size, beds, and baths.Median of 69 recently sold comparable homes — actual closing prices, not asks — adjusted for size, beds, and baths. The city (MPAC) assessment points to about $635K, a bit higher.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, sold for $550K
  • Bedrooms −$17K
  • Adjusts to $534K

That comparable adjusts to $534K; the $526K estimate above is the median of all 69 comparables, which is steadier than any single home.This estimate is grounded in actual closing prices from the last 15 months, not asking prices. Lot, condition, and finishes are still my in-person call.

The assigned public school is Island Public/Natural Science School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

List price
$484KGreat deal$650KOverpriced

Total price vs nearby homes. Fair value about $526K, median of 69 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Pool: lifestyle appeal, but adds maintenance, insurance, and resale is mixed. Weigh carefully
Comparable listingsCurrently listed nearby in Waterfront Communities C1 · asking prices
$582kavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

414-90 Stadium Road$620k1111-77 Harbour Square$699k2101-381 Front Street$530k3603-361 Front Street$565k1906-18 Yonge Street$498k

The 5 closest of 7 active listings nearby.

See all comparable homes
650kThis home620k699k530k565k498kThis home vs active comparables
Live market pulseActive comparables in Waterfront Communities C1 · median list $597K
$1,001this home / sqft
57active listings nearby
14days on market
100sold nearby · 90 days
$600Kmedian sold price
97%of asking, on average

This home lists 6% above the area average of $941/sqft.

13 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Waterfront Communities C1, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Waterfront Communities C8
$719K
Moss Park
$519K
Church-Yonge Corridor
$561K
Bay Street Corridor
$471K
Niagara
$714K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Island Public/Natural Science School
78%
Island Public/Natural Science SchoolPublic · Elementary · 2.7 km awayAbove the GTA average · 78% meet the provincial standard

Affordability & Mortgage

Affordability
$2,962/mo
$142KIncome needed
4.6×Price ÷ income
$684Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

72%mortgage
Mortgage $2,962Property tax $292Condo fee $853Total carry $4,107

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 22, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$2,775per month

Mortgage amount $520,000 · 4.14% over 25 years

$130,000Down payment (20.0%)
$520,000Loan before insurance
$0CMHC premium
$3,920Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$2,775
Property tax
$292
Condo / maintenance fees
$853
Heating
$0
Estimated monthly cost
$3,920

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$9,475
Toronto municipal land transfer tax
$9,475
Estimated closing costs
$18,950

Plus your down payment of $130,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$3,370/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$312,474Total interest paid
$832,474Total of all payments
Principal $520,000 Interest $312,474
YearPrincipalInterestBalance
1$12,182$21,117$507,818
2$12,691$20,608$495,127
3$13,222$20,077$481,905
4$13,775$19,524$468,129
5$14,351$18,947$453,778
6$14,952$18,347$438,826
7$15,577$17,722$423,249
8$16,229$17,070$407,020
9$16,908$16,391$390,113
10$17,615$15,684$372,498
11$18,352$14,947$354,146
12$19,119$14,180$335,027
13$19,919$13,380$315,108
14$20,752$12,547$294,356
15$21,620$11,679$272,736
16$22,524$10,774$250,211
17$23,467$9,832$226,745
18$24,448$8,851$202,296
19$25,471$7,828$176,825
20$26,536$6,763$150,289
21$27,646$5,653$122,643
22$28,803$4,496$93,840
23$30,007$3,292$63,833
24$31,263$2,036$32,570
25$32,570$729$0

At the end of your 5-year term

Total paid over the term
$166,495
Principal paid down
$66,222
Interest paid
$100,273
Balance remaining
$453,778

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,050/mo
$24,600Gross annual rent
1.2%Est. cap rate

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.8%
Gross yield
− Property tax $3,500− Condo fees $10,236− Insurance $600− Vacancy & upkeep $2,706Net operating income $7,558

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of RIGHT AT HOME REALTY. MLS®/PropTx.

CallRequest a showing