410-115 Bonis Avenue, Toronto, ON

Tam O'Shanter-Sullivan, Toronto · MLS® E12652030

$305,000
For Sale
Listed 264 days agoNo offer date stated
Request a showing
◎ Directions
1+1Bedrooms
1Bathrooms
1Garage
600-699Sq ft

About this home

In short

  • Welcome to Shepherd Gardens at Shepherd Village, a beautiful community and life lease residence for seniors 65+.
  • The Dahlia model, 679 Sq Ft, offers a bright and thoughtfully appointed layout that's both functional and cozy, including an eat-in kitchen.
  • Close to shopping, banking and public transit.
  • The unit includes a storage locker and 1 underground parking space.

Welcome to Shepherd Gardens at Shepherd Village, a beautiful community and life lease residence for seniors 65+. The Dahlia model, 679 Sq Ft, offers a bright and thoughtfully appointed layout that's both functional and cozy, including an eat-in kitchen. This unique building is perfect for those who want to maintain independent living and build equity while living amongst like-minded friends. Building amenities offer resort style living to move in, and enjoy! Close to shopping, banking and public transit. Guest suite available on site. The unit includes a storage locker and 1 underground parking space. Must be owner occupied.

Key facts

Property type
Condo Apartment, Apartment
MLS®
E12652030
Bedrooms
1+1 (2 total)
Bathrooms
1
Size
600-699 sq ft
Cross streets
Birchmount/Sheppard
Parking
1 garage (underground)
Basement
None
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Maintenance
$670/mo
Exposure
West
Property tax
$1,340 / 2025
Days on market
264
Listing brokerage
KELLER WILLIAMS EMPOWERED REALTY

Rooms

Primary BedroomMain3.50 × 2.87 m

broadloom · double closet

KitchenMain2.69 × 2.43 m

ceramic floor · overlooks dining · pass through

SolariumMain2.89 × 1.65 m

Ceramic Floor

Dining RoomMain6.34 × 3.15 m

broadloom · combined w/living

Living RoomMain6.34 × 3.15 m

broadloom · combined w/dining

Our TakeTeam Asgarian · Broker
A small discount is typical
$302Klikely closing

Listed at $305,000 with no offer date. Homes here have been closing close to ask, so my read is $302K, typically $292K to $303K. Comparable closings on their own put this home around $323K, which supports the ask, so this is a firm read.

List price
$292KBelow recent closings$305KAbove recent closings

Total price vs nearby homes. Likely closing about $302K, from 25 recent closings in this pocket.

The market behind the math:

25sold nearby · 90 days
$570Kmedian sold price
97%of asking, on average
+10%prices vs a year ago
~35 dayshomes like this take to sell
264days on market so far
$2,171/moest. rent · 445 leases
8.5%gross yield on the ask
Balanced market
Buyer's marketSeller's market

About 2.6 months of inventory: 22 condo apartment homes for sale in the area against 25 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $470/sqft against an area asking average of $717/sqft. Size and $/sqft both feed the estimate above.

How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood and this building.

It never sees the asking price. The 25 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $276K. Condition and finishes remain an in-person call.

What the listing highlights1 point to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Transit / schools nearby: convenience and resale support, verify the exact distances and school catchment. Value driver
Schools & getting aroundcatchment and transit

The assigned public school is Stephen Leacock Collegiate Institute. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

Based on 8 homes sold in this building over the past two years, from 147 closings in Tam O'Shanter-Sullivan.

What sellers nearby are askingCurrently listed nearby in Tam O'Shanter-Sullivan · asking prices
$441kavg asking

Nothing closely matching this home is listed nearby right now, so these are the nearest condo apartment listings on the market. Homes like this one have recently closed around $323K, which is where my estimate comes from.

Per square foot, these ask about $679/sqft; this home lists at $470/sqft. Size is part of the price story, not just the sticker.

The 5 closest of 8 active listings nearby.

See all comparable homes
305kThis home399k400k450k469k488kThis home vs active comparables

Neighbourhood & location

Tam O'Shanter-Sullivan, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Henry Farm
$499K
Bayview Village
$440K
Willowdale East
$602K
Mount Pleasant West
$509K
Bay Street Corridor
$500K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Tam O'Shanter Junior Public School
56%
Tam O'Shanter Junior Public SchoolPublic · Elementary · 0.2 km awayBelow the GTA average · 56% meet the provincial standard
John Buchan Senior Public SchoolEQAO results not published
Also nearby: 12 more schools within 2.5 km
Inglewood Heights Junior Public School · Public elementary0.6 km · 72% at standard
Pauline Johnson Junior Public School · Public elementary0.7 km · 58% at standard
Lynngate Junior Public School · Public elementary0.9 km · 61% at standard
Highland Heights Junior Public School · Public elementary1.2 km · 60% at standard
Agincourt Junior Public School · Public elementary1.2 km · 75% at standard
Timberbank Junior Public School · Public elementary1.3 km · 71% at standard
Agincourt Collegiate Institute · Public secondary1.4 km · 82% at standard
Lynnwood Heights Junior Public School · Public elementary1.4 km · 84% at standard
Glamorgan Junior Public School · Public elementary1.5 km · 63% at standard
Vradenburg Junior Public School · Public elementary1.5 km · 75% at standard
Bridlewood Junior Public School · Public elementary1.6 km · 83% at standard
Sir William Osler High School · Public secondary1.6 km

Not the assigned catchment: schools a family here could reach, with EQAO results where published.

Affordability & Mortgage

Affordability
$1,390/mo
$73KIncome needed
4.2×Price ÷ income
$321Weekly cost
$6,100Land transfer tax, one-time (Ontario + Toronto)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

64%mortgage
Mortgage $1,390Property tax $112Condo fee $670Total carry $2,172

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.39%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.24% via Ratehub.ca (as of September 18, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$1,336per month

Mortgage amount $244,000 · 4.39% over 25 years

$61,000Down payment (20.0%)
$244,000Loan before insurance
$0CMHC premium
$2,117Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$1,336
Property tax
$112
Condo / maintenance fees
$670
Heating
$0
Estimated monthly cost
$2,117

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$3,050
Toronto municipal land transfer tax
$3,050
Estimated closing costs
$6,100

Plus your down payment of $61,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.39%Qualifying rate
$1,618/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$156,678Total interest paid
$400,678Total of all payments
Principal $244,000 Interest $156,678
YearPrincipalInterestBalance
1$5,521$10,506$238,479
2$5,766$10,261$232,712
3$6,022$10,005$226,690
4$6,290$9,737$220,400
5$6,569$9,458$213,831
6$6,860$9,167$206,971
7$7,165$8,862$199,806
8$7,483$8,544$192,323
9$7,815$8,212$184,508
10$8,162$7,865$176,346
11$8,524$7,503$167,822
12$8,902$7,125$158,920
13$9,297$6,730$149,623
14$9,710$6,317$139,913
15$10,141$5,886$129,772
16$10,591$5,436$119,181
17$11,061$4,966$108,119
18$11,552$4,475$96,567
19$12,065$3,962$84,503
20$12,600$3,427$71,902
21$13,159$2,868$58,743
22$13,743$2,284$45,000
23$14,353$1,674$30,646
24$14,990$1,037$15,656
25$15,656$371$0

At the end of your 5-year term

Total paid over the term
$80,136
Principal paid down
$30,169
Interest paid
$49,967
Balance remaining
$213,831

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 445 whole-home leases in Tam O'Shanter-Sullivan$2,171/mo
$26,052Gross annual rent
4.3%Cap rate after taxes and upkeep
$2,063 to $2,280Typical rent range
~23 daysTo find a tenant, on average

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 445 whole-home leases in Tam O'Shanter-Sullivan signed at a median of $2,238 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $2,171. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

8.5%
Gross yield
− Property tax $1,340− Condo fees $8,044− Insurance $600− Vacancy & upkeep $2,866Net operating income $13,202

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of KELLER WILLIAMS EMPOWERED REALTY. MLS®/PropTx.

CallRequest a showing