1415 Gerrard Street, Toronto, ON

Greenwood-Coxwell, Toronto · MLS® E12971250

$3,999,990
For Sale
Listed 105 days ago
11Bedrooms
8Bathrooms
3Parking
5,000Sq Ft

About this home

Turn-key mixed-use investment opportunity in prime downtown Toronto (1 Commercial + 5 Residential). Fully renovated building featuring a large main-floor commercial unit with a full basement plus five high-end residential apartments above. Situated on a high-exposure corner lot with over 7,000 sq. ft. of leased space and three on-site parking spaces, this is a low-maintenance, cash-flowing asset ideal for investors. The government-subsidized daycare tenant has recently signed a 10-year lease extension with scheduled rent increases from $32.00 to $44.00 per sq. ft. net over the lease term. All residential units are exempt from rent control, allowing annual rent increases as permitted under Ontario's post-November 2018 rules. The property currently generates approximately $220,000 NOI with a 5.54% cap rate, increasing to approximately $230,000 NOI and a 5.78% cap rate next year through scheduled rent increases. The seller is offering a 75% Vendor Take-Back (VTB) mortgage at 6.49% interest, fully open for two years to qualified buyers, allowing for positive cash flow while servicing debt. Simply acquire and enjoy this fully upgraded, income-producing asset. Contact us today for the full listing package!

Key facts

Property type
Other, Other
MLS®
E12971250
Bedrooms
11
Bathrooms
8
Size
5,000 sq ft
Lot
17.5 × 114.78 ft
Cross streets
Hiawatha Rd
Parking
3 parking
Driveway
Lane
Basement
Full, Partially Finished
A/C
Other
Exterior
Aluminum Siding, Metal/Steel Siding
Foundation
Poured Concrete
Roof
Flat
Sewer
Sewer
Property tax
$1,330,000 / 2025
Days on market
105
Listing brokerage
REALTY NETWORK
Moe’s TakeTeam Asgarian · Broker
Worth a personal read

Heads up: the asking price here sits well above what comparable listings suggest. That can point to premium finishes, a bigger lot, or simply an ambitious ask, so it is worth a close look before you offer. I would not put an automatic figure on this one. Tell me you are interested and I will pull the most comparable recent sales and give you a straight answer on what it will really take.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled. Value driver
  • Currently tenanted: confirm the lease terms and vacant-possession timing before closing. Worth verifying
  • Corner lot: more light and frontage, sometimes at the cost of privacy. Weigh carefully
Live market pulseActive comparables in Greenwood-Coxwell · median list $1.05M
$800this home / sqft
54active listings nearby
105days on market
3sold nearby · 90 days
$2.04Mmedian sold price

This home lists 12% below the area average of $907/sqft.

On the market now.

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Greenwood-Coxwell, Toronto, ON

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Moss Park
$576K
Church-Yonge Corridor
$602K
Bay Street Corridor
$495K
Willowdale East
$540K
Lansing-Westgate
$598K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$18,231/mo
$4844KIncome needed
0.8×Price ÷ income
$4,207Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

14%mortgage
Mortgage $18,231Property tax $110,833Total carry $129,064

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 23, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$17,076per month

Mortgage amount $3,199,992 · 4.14% over 25 years

$799,998Down payment (20.0%)
$3,199,992Loan before insurance
$0CMHC premium
$127,910Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$17,076
Property tax
$110,833
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$127,910

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$86,475
Toronto municipal land transfer tax
$96,475
Estimated closing costs
$182,949

Plus your down payment of $799,998. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$20,741/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$1,922,911Total interest paid
$5,122,903Total of all payments
Principal $3,199,992 Interest $1,922,911
YearPrincipalInterestBalance
1$74,965$129,951$3,125,027
2$78,100$126,816$3,046,927
3$81,367$123,549$2,965,560
4$84,771$120,145$2,880,789
5$88,317$116,600$2,792,472
6$92,011$112,905$2,700,462
7$95,859$109,057$2,604,602
8$99,869$105,047$2,504,733
9$104,046$100,870$2,400,687
10$108,398$96,518$2,292,288
11$112,933$91,983$2,179,356
12$117,656$87,260$2,061,699
13$122,578$82,338$1,939,121
14$127,705$77,211$1,811,416
15$133,047$71,869$1,678,369
16$138,612$66,304$1,539,758
17$144,410$60,506$1,395,348
18$150,450$54,466$1,244,897
19$156,743$48,173$1,088,154
20$163,300$41,616$924,854
21$170,130$34,786$754,724
22$177,247$27,669$577,477
23$184,661$20,256$392,817
24$192,385$12,531$200,432
25$200,432$4,484$0

At the end of your 5-year term

Total paid over the term
$1,024,581
Principal paid down
$407,520
Interest paid
$617,061
Balance remaining
$2,792,472

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$10,500/mo
$126,000Gross annual rent
-30.5%Est. cap rate

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.2%
Gross yield
− Property tax $1,330,000− Insurance $1,400− Vacancy & upkeep $13,860Net operating income $-1,219,260

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of REALTY NETWORK. MLS®/PropTx.

CallRequest a showing