80 Heaslip Terrace, Toronto, ON

Tam O'Shanter-Sullivan, Toronto · MLS® E13440354

$929,800
For Sale
Listed 35 days ago
Request a showing
◎ Directions
4Bedrooms
2Bathrooms
1Garage · 3 parking
1100-1500Sq Ft

About this home

Welcome to this beautifully maintained raised bungalow home, offering a bright and airy open-concept layout that's ideal for everyday living and entertaining. Spacious living and dining area with sunlight pouring through oversized window that create a warm and welcoming atmosphere. At the front of the home, a modern and bright eat-in area features stylish finishes with thoughtfully updated , also kitchen area features natural lights and ample cabinetry, generous counter space, making it a true heart of the home. You will find three well sized bedrooms and freshly modern renovated 4-piece bathroom which completing the main level and ensuring comfort for the whole family. The lower level, accessible through a separate entrance, offers exceptional flexibility. Bright above-grade windows highlight the expansive layout, The lower level is offering in-law suite with a separate kitchen, a large multipurpose room, a second living area , well size bedrooms, 4 pcs recently renovated bathroom, and a walk-out to the backyard. Perfect for extended family, guests, or rental potential. Step outside to enjoy a private backyard retreat with patio space, perfect for summer lounging or weekend gatherings. Located minutes from schools, parks, shopping, transit, and highways, Whether you are considering multigenerational living or a potential income-generation rental suite, this space is ready to accommodate your needs.

Key facts

Property type
Semi-Detached, Bungalow-Raised
MLS®
E13440354
Bedrooms
4 (3 + 1)
Bathrooms
2
Size
1100-1500
Lot
32.12 × 112 ft
Cross streets
Warden Ave. & 401
Parking
1 garage · 3 parking (built-in)
Driveway
Private
Basement
Finished, Walk-Out
Kitchens
2 (1 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Foundation
Block
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$4,328 / 2026
Days on market
35
Listing brokerage
CENTRAL HOME REALTY INC.

Rooms

KitchenLower3.05 × 2.44 m

ceramic floor · above grade window

Bedroom 3Main3.05 × 2.70 m

window · laminate · closet

BedroomLower3.96 × 3.21 m

above grade window · closet

Dining RoomMain3.05 × 2.60 m

combined w/living · laminate

Bedroom 2Main3.80 × 2.95 m

laminate · window · closet

KitchenMain3.35 × 2.74 m

eat-in kitchen · stainless steel appl · porcelain floor

Living RoomMain4.60 × 3.66 m

combined w/dining · laminate · large window

RecreationLower7.92 × 3.66 m

walk-out · laminate · above grade window

Primary BedroomMain4.42 × 3.12 m

window · laminate · closet

BreakfastMain3.35 × 2.29 m

window · porcelain floor

Moe’s TakeTeam Asgarian · Broker
Above comparables
$887Kest. value

Listed at $929,800, this home is about 5% above what comparable homes suggest. The number above is my independent estimate of value, not the asking price.

Priced above comparable homes overall, but the price per square foot ($715/sqft) is below the area, so you are paying for extra space rather than a premium.

There were not many closely comparable homes right in Tam O'Shanter-Sullivan, so I widened the search to the surrounding area.

Based on 5 similar homes nearby, adjusted for size, beds, and baths.Median of 5 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $1.02M, a bit higher.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $850K
  • Bedrooms +$30K
  • Adjusts to $880K

That comparable adjusts to $880K; the $887K estimate above is the median of all 5 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Lynngate Junior Public School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, it is moderately walkable, so some daily errands are within reach and for the rest you will likely drive. Warden Ave at Arkona Dr is about a 4-minute walk away.

List price
$880KGreat deal$930KOverpriced

Total price vs nearby homes. Fair value about $887K, median of 5 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Separate entrance / basement suite: rental or in-law income potential, if it is legally registered and retrofit-compliant.
  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled.
  • Premium lot / gardens: lot size and privacy hold value and cannot be changed, verify frontage, depth, and any easements.
  • Open-concept layout: modern, sought-after flow.
  • Income potential
  • Value driver
  • Lifestyle
Comparable listingsCurrently listed nearby · asking prices
$914kavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

32 Firenza Drive$889k110 Victory Drive$998k238 Firgrove Crescent$899k227 Apache Trail$850k187 Apache Trail$932k

The 5 closest of 6 active listings nearby.

See all comparable homes
930kThis home889k998k899k850k932kThis home vs active comparables
Live market pulseActive comparables in Toronto · median list $1000K
$715this home / sqft
66active listings nearby
35days on market

This home lists 10% below the area average of $796/sqft.

30 days longer than the Toronto average (5 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Tam O'Shanter-Sullivan, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

61/ 100

WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Many errands can be done on foot; a car still helps.

🚉 Nearest transit: Warden Ave at Arkona Dr, about 335 m away

20+ transit stops2 grocery20+ dining17 parks13 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Pleasant View
$867K
Clairlea-Birchmount
$699K
Mount Pleasant East
$1.28M
Danforth
$1.10M
Woodbine Corridor
$989K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Lynngate Junior Public School
61%
Lynngate Junior Public SchoolPublic · Elementary · 0.5 km awayBelow the GTA average · 61% meet the provincial standard
John Buchan Senior Public SchoolEQAO results not published

Affordability & Mortgage

Affordability
$4,238/mo
$176KIncome needed
5.3×Price ÷ income
$978Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

92%mortgage
Mortgage $4,238Property tax $361Total carry $4,598

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 18, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$3,969per month

Mortgage amount $743,840 · 4.14% over 25 years

$185,960Down payment (20.0%)
$743,840Loan before insurance
$0CMHC premium
$4,330Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$3,969
Property tax
$361
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$4,330

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$15,071
Toronto municipal land transfer tax
$15,071
Estimated closing costs
$30,142

Plus your down payment of $185,960. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$4,821/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$446,982Total interest paid
$1,190,822Total of all payments
Principal $743,840 Interest $446,982
YearPrincipalInterestBalance
1$17,426$30,207$726,414
2$18,154$29,478$708,260
3$18,914$28,719$689,346
4$19,705$27,928$669,641
5$20,529$27,104$649,112
6$21,388$26,245$627,724
7$22,283$25,350$605,441
8$23,215$24,418$582,227
9$24,186$23,447$558,041
10$25,197$22,436$532,844
11$26,251$21,382$506,592
12$27,349$20,284$479,243
13$28,493$19,140$450,750
14$29,685$17,948$421,065
15$30,927$16,706$390,138
16$32,220$15,412$357,918
17$33,568$14,065$324,349
18$34,972$12,661$289,377
19$36,435$11,198$252,942
20$37,959$9,674$214,983
21$39,547$8,086$175,436
22$41,201$6,432$134,235
23$42,924$4,708$91,310
24$44,720$2,913$46,590
25$46,590$1,042$0

At the end of your 5-year term

Total paid over the term
$238,164
Principal paid down
$94,728
Interest paid
$143,436
Balance remaining
$649,112

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,300/mo
$27,600Gross annual rent
2.0%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.0%
Gross yield
− Property tax $4,328− Insurance $1,400− Vacancy & upkeep $3,036Net operating income $18,836

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of CENTRAL HOME REALTY INC.. MLS®/PropTx.

CallRequest a showing