204 Derrydown Road, Toronto, ON

York University Heights, Toronto · MLS® W12929926

$1,499,999
For Sale
Listed 117 days ago
Request a showing
◎ Directions
9Bedrooms
4Bathrooms
2Garage · 6 parking
1100-1500Sq Ft

About this home

ATTENTION INVESTORS!! Welcome to This One Of A Kind Investment Property that cannot missed out!!! Big cash flow from day one, and huge value-add potential - a true find in the high-demand and stable Toronto area markets. Property Highlights: 5+4 bedrooms. Fully renovated basement (2024) with 2 full bathrooms, laundry, furnace room & washer/dryer (2025, new coin-operated machine in basement. The additional washer and dryer for the main floor are disconnected and kept in the garage, which will be left for the new owners.* 4 full bathrooms with handheld bidets, all renovated in 2024* High-end luxury vinyl flooring & stairs throughout (carpet-free)* 4 fridges, 1 Whirlpool top cook, 2 Whirlpool low-profile microwave. All purchased 2024* Smart garage door opener w/ camera (2025)* Outside pot lights at side entrances (2025)* All rooms come furnished with beds, desks, chairs, shelves, and closet space.* Smoke alarms in every bedroom, fully interlinked (by-law compliant)* 2 emergency exit signs in the basement with battery backup* Metal roof (2023) with gutter & leaf guard* New Interlocking backyard (July 2025, 2-year warranty) with artificial turf: ready space for gazebo/shed or 3 legal garden suites (new Toronto zoning = extra lots of $$$ rental income!)* New asphalt driveway with interlocking in the front driveway is completed in July 2025, backed by a 2-year warranty.* You can also remove the wall from room#4 & #5 for additional living and great room on the main floor.* Basement kitchen has a quartz countertop* Recently installed a wooden fence in the backyard (2025)* Water softener installed. *2 min walk to NEW Finch West Zero-Emission Light Rail Transit to open this Summer with 16 stations connecting Humber College and the Finch West TTC Subway station. - Minutes to York University & Seneca College.

Key facts

Property type
Detached, Bungalow
MLS®
W12929926
Bedrooms
9 (5 + 4)
Bathrooms
4
Size
1100-1500
Lot
50 × 120 ft
Cross streets
Finch/Sentinel
Parking
2 garage · 6 parking (built-in)
Basement
Finished, Separate Entrance
Kitchens
2 (1 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Foundation
Concrete
Roof
Metal
Sewer
Sewer
Property tax
$4,292 / 2025
Days on market
117
Listing brokerage
HOMELIFE LANDMARK REALTY INC.

Rooms

BedroomBasement3.11 × 3.37 m
Bedroom 3Main2.93 × 2.93 m
Bedroom 4Main3.29 × 3.07 m
Bedroom 2Main3.27 × 3.07 m
Bedroom 5Main3.25 × 2.93 m
Bedroom 4Basement3.12 × 3.57 m
KitchenBasement4.21 × 3.28 m
Bedroom 2Basement3.12 × 3.57 m
Dining RoomMain3.12 × 3.57 m
KitchenMain3.36 × 3.11 m
Bedroom 3Basement3.36 × 3.11 m
BedroomMain4.30 × 3.36 m
Moe’s TakeTeam Asgarian · Broker
Above the wider set
$1.17Mest. value

Listed at $1,499,999, this home is tracking about 28% above a wider set of listings, though close matches were thin, so treat this as a rough read until I run a precise CMA. The number above is my independent estimate of value, not the asking price.

There are only a few closely comparable homes right here, so this is a broad read from wider listings in the area. Ask me for a precise CMA before relying on it.

Based on 8 similar homes nearby, adjusted for size, beds, and baths.Median of 8 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $1.00M, a bit lower.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $1.18M
  • Bedrooms +$134K
  • Bathrooms +$17K
  • Adjusts to $1.33M

That comparable adjusts to $1.33M; the $1.17M estimate above is the median of all 8 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Lamberton Public School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

List price
$1.12MGreat deal$1.50MOverpriced

Total price vs nearby homes. Fair value about $1.17M, median of 8 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled. Value driver
  • Garden / laneway suite potential: extra-unit upside, but confirm zoning and feasibility with the city. Worth verifying
Live market pulseActive comparables in York University Heights · median list $1.30M
$1,154this home / sqft
16active listings nearby
117days on market

116 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

York University Heights, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Bedford Park-Nortown
$2.28M
Willowdale East
$3.00M
Leaside
$1.73M
Eringate-Centennial-West Deane
$1000K
L'Amoreaux
$1.54M

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Lamberton Public School
63%
Lamberton Public SchoolPublic · Elementary · 0.6 km awayBelow the GTA average · 63% meet the provincial standard

Affordability & Mortgage

Affordability
$6,836/mo
$274KIncome needed
5.5×Price ÷ income
$1,578Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

95%mortgage
Mortgage $6,836Property tax $358Total carry $7,194

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 23, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$6,404per month

Mortgage amount $1,199,999 · 4.14% over 25 years

$300,000Down payment (20.0%)
$1,199,999Loan before insurance
$0CMHC premium
$6,761Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$6,404
Property tax
$358
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$6,761

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$26,475
Toronto municipal land transfer tax
$26,475
Estimated closing costs
$52,950

Plus your down payment of $300,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$7,778/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$721,093Total interest paid
$1,921,092Total of all payments
Principal $1,199,999 Interest $721,093
YearPrincipalInterestBalance
1$28,112$48,732$1,171,887
2$29,288$47,556$1,142,600
3$30,513$46,331$1,112,087
4$31,789$45,055$1,080,298
5$33,119$43,725$1,047,179
6$34,504$42,340$1,012,675
7$35,947$40,896$976,728
8$37,451$39,393$939,277
9$39,017$37,826$900,259
10$40,650$36,194$859,610
11$42,350$34,494$817,260
12$44,121$32,722$773,139
13$45,967$30,877$727,172
14$47,889$28,954$679,282
15$49,893$26,951$629,390
16$51,980$24,864$577,410
17$54,154$22,690$523,256
18$56,419$20,425$466,837
19$58,779$18,065$408,058
20$61,238$15,606$346,821
21$63,799$13,045$283,022
22$66,468$10,376$216,554
23$69,248$7,596$147,306
24$72,144$4,699$75,162
25$75,162$1,682$0

At the end of your 5-year term

Total paid over the term
$384,218
Principal paid down
$152,820
Interest paid
$231,398
Balance remaining
$1,047,179

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,300/mo
$27,600Gross annual rent
1.3%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

1.8%
Gross yield
− Property tax $4,292− Insurance $1,400− Vacancy & upkeep $3,036Net operating income $18,872

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of HOMELIFE LANDMARK REALTY INC.. MLS®/PropTx.

CallRequest a showing