26 MACDONELL Avenue, Toronto, ON

Roncesvalles, Toronto · MLS® W13054552

$2,500,000
For Sale
Listed 85 days ago
Request a showing
◎ Directions
5Bedrooms
5Bathrooms
2Garage
2500-3000Sq Ft

About this home

Discover this impressive three storey freehold multiplex offering approximately 3,143 sq. ft. of living space on a 25 ft frontage lot. Featuring a classic brick façade, this well-maintained property combines timeless curb appeal with outstanding income potential. Comprising 5 self-contained apartments, this property is a highly profitable, turnkey investment ideal for both seasoned investors and those looking to expand their portfolio.

Key facts

Property type
Other, 3-Storey
MLS®
W13054552
Bedrooms
5
Bathrooms
5
Size
2500-3000
Lot
25.17 × 127.67 ft
Cross streets
Queen St W
Parking
2 garage (detached)
Driveway
None
Basement
Apartment
Heating
Radiant
A/C
Other, Wall Unit(s)
Exterior
Brick
Foundation
Unknown
Roof
Shingles
Sewer
Sewer
Property tax
$10,444 / 2025
Days on market
85
Listing brokerage
CENTURY 21 REGAL REALTY INC.
Moe’s TakeTeam Asgarian · Broker
Above comparables
$2.08Mest. value

Listed at $2,500,000, this home is about 20% above what comparable homes suggest. The number above is my independent estimate of value, not the asking price.

Priced above comparable homes overall, but the price per square foot ($909/sqft) is below the area, so you are paying for extra space rather than a premium.

In Roncesvalles lately, sellers have been getting about 105% of asking and homes sell in about 17 days.

There were not many closely comparable homes right in Roncesvalles, so I widened the search to the surrounding area.

Based on 25 similar homes that recently sold nearby, adjusted for size, beds, and baths.Median of 25 recently sold comparable homes — actual closing prices, not asks — adjusted for size, beds, and baths. The city (MPAC) assessment points to about $2.25M, a close match. The comparable range is wide here, so treat this as a rough read until I run a full CMA.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, sold for $2.20M
  • Bathrooms +$26K
  • Adjusts to $2.23M

That comparable adjusts to $2.23M; the $2.08M estimate above is the median of all 25 comparables, which is steadier than any single home.This estimate is grounded in actual closing prices from the last 15 months, not asking prices. Lot, condition, and finishes are still my in-person call.

The assigned public school is Parkdale Collegiate Institute. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

List price
$1.74MGreat deal$2.50MOverpriced

Total price vs nearby homes. Fair value about $2.08M, median of 25 comparables.

Comparable listingsCurrently listed nearby in Roncesvalles · asking prices
$2.28Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

38 Sorauren Avenue$3.00M8 Grafton Avenue$1.89M184 Wright Avenue$2.95M107 Glendale Avenue$1.99M41 Roncesvalles Avenue$1.57M

The 5 closest of 6 active listings nearby.

See all comparable homes
2.50MThis home3.00M1.89M2.95M1.99M1.57MThis home vs active comparables
Live market pulseActive comparables in Roncesvalles · median list $1.99M
$909this home / sqft
14active listings nearby
85days on market
99sold nearby · 90 days
$1.52Mmedian sold price
105%of asking, on average

This home lists 7% below the area average of $977/sqft.

On the market now.

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Roncesvalles, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Waterfront Communities C1
$698K
Mimico
$938K
Bay Street Corridor
$495K
Church-Yonge Corridor
$565K
Moss Park
$576K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Parkdale Junior and Senior Public School
51%
Parkdale Junior and Senior Public SchoolPublic · Elementary · 0.3 km awayBelow the GTA average · 51% meet the provincial standard

Affordability & Mortgage

Affordability
$11,394/mo
$464KIncome needed
5.4×Price ÷ income
$2,629Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

93%mortgage
Mortgage $11,394Property tax $870Total carry $12,265

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 23, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$10,673per month

Mortgage amount $2,000,000 · 4.14% over 25 years

$500,000Down payment (20.0%)
$2,000,000Loan before insurance
$0CMHC premium
$11,543Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$10,673
Property tax
$870
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$11,543

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$48,975
Toronto municipal land transfer tax
$48,975
Estimated closing costs
$97,950

Plus your down payment of $500,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$12,963/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$1,201,823Total interest paid
$3,201,823Total of all payments
Principal $2,000,000 Interest $1,201,823
YearPrincipalInterestBalance
1$46,853$81,220$1,953,147
2$48,813$79,260$1,904,334
3$50,855$77,218$1,853,479
4$52,982$75,091$1,800,498
5$55,198$72,875$1,745,300
6$57,507$70,566$1,687,793
7$59,912$68,161$1,627,880
8$62,418$65,655$1,565,462
9$65,029$63,044$1,500,433
10$67,749$60,324$1,432,684
11$70,583$57,490$1,362,101
12$73,535$54,537$1,288,565
13$76,611$51,462$1,211,954
14$79,816$48,257$1,132,138
15$83,154$44,918$1,048,984
16$86,633$41,440$962,351
17$90,256$37,817$872,094
18$94,032$34,041$778,063
19$97,965$30,108$680,098
20$102,063$26,010$578,035
21$106,332$21,741$471,704
22$110,779$17,293$360,924
23$115,413$12,660$245,511
24$120,241$7,832$125,270
25$125,270$2,803$0

At the end of your 5-year term

Total paid over the term
$640,365
Principal paid down
$254,700
Interest paid
$385,664
Balance remaining
$1,745,300

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$5,250/mo
$63,000Gross annual rent
1.8%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

2.5%
Gross yield
− Property tax $10,444− Insurance $1,400− Vacancy & upkeep $6,930Net operating income $44,226

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of CENTURY 21 REGAL REALTY INC.. MLS®/PropTx.

CallRequest a showing