28 Bemersyde Drive, Toronto, ON

Princess-Rosethorn, Toronto · MLS® W13493076

$1,649,000
For Sale
Listed 21 days ago
Request a showing
◎ Directions
5Bedrooms
3Bathrooms
2Garage · 6 parking
2000-2500Sq Ft

About this home

Exceptional value on a premium 73 x 120 ft lot in one of Etobicoke's most sought-after neighbourhoods. First time offered in nearly 40 years, 28 Bemersyde Drive has been lovingly maintained by the same family since 1988 and presents an outstanding opportunity for families, renovators, or those looking to build their dream home.This spacious side-split offers 3+2 bedrooms, 3 bathrooms, generous principal rooms, and a flexible layout ready for its next chapter. Whether you choose to move in and update over time, undertake a renovation, or create a custom home tailored to your vision, this property offers incredible versatility in an established, family-friendly neighbourhood.The beautifully private backyard is a true highlight, surrounded by mature trees and lush gardens with ample space for a pool, entertaining, family gatherings, or future expansion. Premium lots of this size are becoming increasingly difficult to find.Located on a quiet, tree-lined street, you'll enjoy close proximity to local schools, parks, golf courses, shopping, transit, major highways, and the future Eglinton Crosstown LRT. St. George's Golf & Country Club and Islington Golf Club are just minutes away. A rare opportunity to secure a substantial property in one of Etobicoke's most established west-end communities, offering exceptional value today and endless possibilities for the future

Key facts

Property type
Detached, Sidesplit
MLS®
W13493076
Bedrooms
5 (3 + 2)
Bathrooms
3
Size
2000-2500
Lot
73 × 120 ft
Cross streets
Bemersyde/Princess Margaret
Parking
2 garage · 6 parking (attached)
Basement
Finished with Walk-Out
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Foundation
Unknown
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$9,192 / 2025
Days on market
21
Listing brokerage
ROYAL LEPAGE REAL ESTATE SERVICES LTD.

Rooms

BedroomUpper4.61 × 3.59 m

hardwood floor · closet · large closet

Bedroom 2Upper3.64 × 2.95 m

hardwood floor · closet · large window

LaundryLower3.77 × 1.60 m

walk-out · tile floor

BreakfastMain3.18 × 2.24 m

walk-out · open concept · window

Living RoomMain3.66 × 6.48 m

hardwood floor · large window · gas fireplace

BedroomLower2.65 × 3.36 m

hardwood floor · closet · window

RecreationBasement6.95 × 10.17 m

Wet Bar

Primary BedroomUpper3.77 × 4.85 m

3 pc ensuite · broadloom · double closet

Family RoomLower4.49 × 4.60 m

fireplace · hardwood floor · panelled

KitchenMain3.19 × 3.52 m

overlooks frontyard · breakfast area · open concept

Dining RoomMain3.65 × 2.96 m

hardwood floor · walk-out · overlooks backyard

OfficeLower3.89 × 3.34 m

hardwood floor · closet · window

Moe’s TakeTeam Asgarian · Broker
Below the wider set
$2.20Mest. value

Listed at $1,649,000, this home is tracking about 25% below a wider set of listings, though close matches were thin, so it is worth confirming with a precise CMA rather than reading it as a clear deal. The number above is my independent estimate of value, not the asking price.

There are only a few closely comparable homes right here, so this is a broad read from wider listings in the area. Ask me for a precise CMA before relying on it.

Based on 21 similar homes nearby, adjusted for size, beds, and baths.Median of 21 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $2.24M, a close match.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $2.80M
  • Bathrooms −$15K
  • Adjusts to $2.78M

That comparable adjusts to $2.78M; the $2.20M estimate above is the median of all 21 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

On schools, this address is zoned for John G Althouse Middle School, one of the higher-rated public schools in the area. A strong catchment tends to hold value and widen your resale pool, especially with family buyers.

On location, this is a very walkable address with everyday errands close by. Eglinton Ave West at Bemersyde Dr is about a 3-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$1.65MGreat deal$2.49MOverpriced

Total price vs nearby homes. Fair value about $2.20M, median of 21 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled.
  • Pool: lifestyle appeal, but adds maintenance, insurance, and resale is mixed.
  • Premium lot / gardens: lot size and privacy hold value and cannot be changed, verify frontage, depth, and any easements.
  • Value driver
  • Weigh carefully
Comparable listingsCurrently listed nearby in Princess-Rosethorn · asking prices
$2.25Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

23 Ravensbourne Crescent$2.20M1592 Islington Avenue$2.00M19 Blair Athol Crescent$2.70M496 The Kingsway$2.05M4 Prince George Drive$2.30M

The 5 closest of 8 active listings nearby.

See all comparable homes
1.65MThis home2.20M2.00M2.70M2.05M2.30MThis home vs active comparables
Live market pulseActive comparables in Princess-Rosethorn · median list $2.70M
$733this home / sqft
24active listings nearby
21days on market

This home lists 30% below the area average of $1,051/sqft.

20 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Princess-Rosethorn, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

77/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Eglinton Ave West at Bemersyde Dr, about 245 m away

20+ transit stops2 grocery9 dining13 parks5 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Downsview-Roding-CFB
$1.06M
Alderwood
$998K
High Park-Swansea
$4.99M
Bedford Park-Nortown
$2.90M
Lawrence Park South
$2.14M

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near St George's Junior School
81%
St George's Junior SchoolPublic · Elementary · 0.5 km awayAbove the GTA average · 81% meet the provincial standard

Affordability & Mortgage

Affordability
$7,516/mo
$314KIncome needed
5.2×Price ÷ income
$1,734Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

91%mortgage
Mortgage $7,516Property tax $766Total carry $8,282

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$7,040per month

Mortgage amount $1,319,200 · 4.14% over 25 years

$329,800Down payment (20.0%)
$1,319,200Loan before insurance
$0CMHC premium
$7,806Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$7,040
Property tax
$766
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$7,806

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$29,455
Toronto municipal land transfer tax
$29,455
Estimated closing costs
$58,910

Plus your down payment of $329,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$8,550/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$792,722Total interest paid
$2,111,922Total of all payments
Principal $1,319,200 Interest $792,722
YearPrincipalInterestBalance
1$30,904$53,573$1,288,296
2$32,197$52,280$1,256,099
3$33,544$50,933$1,222,555
4$34,947$49,530$1,187,608
5$36,409$48,068$1,151,200
6$37,932$46,545$1,113,268
7$39,518$44,959$1,073,750
8$41,171$43,306$1,032,579
9$42,893$41,584$989,686
10$44,687$39,789$944,998
11$46,557$37,920$898,442
12$48,504$35,973$849,938
13$50,533$33,944$799,405
14$52,647$31,830$746,758
15$54,849$29,628$691,910
16$57,143$27,334$634,767
17$59,533$24,944$575,234
18$62,023$22,454$513,210
19$64,618$19,859$448,593
20$67,320$17,156$381,272
21$70,136$14,340$311,136
22$73,070$11,407$238,066
23$76,127$8,350$161,939
24$79,311$5,166$82,628
25$82,628$1,849$0

At the end of your 5-year term

Total paid over the term
$422,384
Principal paid down
$168,000
Interest paid
$254,384
Balance remaining
$1,151,200

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$4,200/mo
$50,400Gross annual rent
2.1%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.1%
Gross yield
− Property tax $9,192− Insurance $1,400− Vacancy & upkeep $5,544Net operating income $34,264

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of ROYAL LEPAGE REAL ESTATE SERVICES LTD.. MLS®/PropTx.

CallRequest a showing