76 Hilldale Road, Toronto, ON

Rockcliffe-Smythe, Toronto · MLS® W13539412

$1,500,000
For Sale
Listed 9 days ago
Request a showing
◎ Directions
7Bedrooms
6Bathrooms
2Garage · 6 parking
2500-3000Sq Ft

About this home

Exceptional Multiplex Investment Opportunity -Featuring 5 Renovated Units in a Solid Detached Brick Building - With Concrete Floors and Both Front and Rear Interior Staircases. Ideal for Investors as Well as Owner-Occupants Seeking Rental Income. - All Units Have Been Upgraded - All Separately Metered for Hydro - All Occupied by Great Tenants. Additional Features Include a Coin-Operated Laundry Room, Private Driveway, and Detached Garage with Potential for a Garden Suite (buyer to verify). Well Maintained, Shows Beautifully, and Currently Configured as a 5-unit Income Property.

Key facts

Property type
Other, 2-Storey
MLS®
W13539412
Bedrooms
7 (5 + 2)
Bathrooms
6
Size
2500-3000
Lot
48 × 96.5 ft
Cross streets
S Humber Blvd. - Black Creek
Parking
2 garage · 6 parking (detached)
Driveway
Private
Basement
Apartment
Kitchens
5 (3 + 2)
Heating
Baseboard
A/C
Wall Unit(s)
Exterior
Brick
Foundation
Concrete
Roof
Shingles
Sewer
Sewer
Property tax
$6,261 / 2025
Days on market
9
Listing brokerage
RE/MAX ULTIMATE REALTY INC.

Rooms

BedroomBasement4.80 × 2.50 m

closet · laminate

BedroomMain4.60 × 2.60 m

double closet · laminate

BedroomBasement3.50 × 3.50 m

closet · laminate

Primary BedroomMain3.50 × 3.50 m

double closet · 3 pc ensuite · laminate

BedroomMain4.50 × 3.10 m

double closet · laminate · w/o to balcony

KitchenSecond6.90 × 3.10 m

combined w/living · b/i appliances · double sink

BedroomSecond3.50 × 4.00 m

closet · laminate

KitchenBasement6.10 × 3.90 m

combined w/living · laminate · ceramic floor

KitchenSecond7.15 × 2.60 m

combined w/living · b/i appliances · double sink

KitchenBasement3.40 × 3.50 m

combined w/living · ceramic floor

KitchenMain7.80 × 3.55 m

combined w/living · laminate · w/o to balcony

BedroomSecond3.14 × 3.60 m

double closet · laminate

Moe’s TakeTeam Asgarian · Broker
Below the wider set
$2.31Mest. value

Listed at $1,500,000, this home is tracking about 35% below a wider set of listings, though close matches were thin, so it is worth confirming with a precise CMA rather than reading it as a clear deal. The number above is my independent estimate of value, not the asking price.

There are only a few closely comparable homes right here, so this is a broad read from wider listings in the area. Ask me for a precise CMA before relying on it.

Based on 7 similar homes nearby, adjusted for size, beds, and baths.Median of 7 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $1.52M, lower than the comparables and worth a second look.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $1.50M
  • Bathrooms +$45K
  • Adjusts to $1.54M

That comparable adjusts to $1.54M; the $2.31M estimate above is the median of all 7 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Harwood Public School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, it is moderately walkable, so some daily errands are within reach and for the rest you will likely drive. Humber Blvd at Cliff St is about a 1-minute walk away.

List price
$1.50MGreat deal$2.43MOverpriced

Total price vs nearby homes. Fair value about $2.31M, median of 7 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled.
  • Garden / laneway suite potential: extra-unit upside, but confirm zoning and feasibility with the city.
  • Value driver
  • Worth verifying
Comparable listingsCurrently listed nearby in Rockcliffe-Smythe · asking prices
$1.48Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

95 Bernice Crescent$765k82 Pritchard Avenue$1.90M61 Scarlett Road$1.78M

The 3 closest active listings nearby.

See all comparable homes
1.50MThis home765k1.90M1.78MThis home vs active comparables
Live market pulseActive comparables in Rockcliffe-Smythe · median list $1.50M
$545this home / sqft
8active listings nearby
9days on market

This home lists 32% below the area average of $805/sqft.

On the market now.

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Rockcliffe-Smythe, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

67/ 100

WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Many errands can be done on foot; a car still helps.

🚉 Nearest transit: Humber Blvd at Cliff St, about 112 m away

20+ transit stops11 grocery20+ dining20+ parks18 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Annex
$929K
High Park-Swansea
$2.30M
Waterfront Communities C1
$728K
Church-Yonge Corridor
$491K
Willowdale West
$770K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Harwood Public School
55%
Harwood Public SchoolPublic · Elementary · 0.4 km awayBelow the GTA average · 55% meet the provincial standard
Frank Oke Secondary SchoolEQAO results not published

Affordability & Mortgage

Affordability
$6,837/mo
$280KIncome needed
5.4×Price ÷ income
$1,578Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

93%mortgage
Mortgage $6,837Property tax $522Total carry $7,358

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$6,404per month

Mortgage amount $1,200,000 · 4.14% over 25 years

$300,000Down payment (20.0%)
$1,200,000Loan before insurance
$0CMHC premium
$6,925Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$6,404
Property tax
$522
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$6,925

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$26,475
Toronto municipal land transfer tax
$26,475
Estimated closing costs
$52,950

Plus your down payment of $300,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$7,778/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$721,094Total interest paid
$1,921,094Total of all payments
Principal $1,200,000 Interest $721,094
YearPrincipalInterestBalance
1$28,112$48,732$1,171,888
2$29,288$47,556$1,142,600
3$30,513$46,331$1,112,088
4$31,789$45,055$1,080,299
5$33,119$43,725$1,047,180
6$34,504$42,340$1,012,676
7$35,947$40,896$976,728
8$37,451$39,393$939,277
9$39,017$37,826$900,260
10$40,650$36,194$859,610
11$42,350$34,494$817,260
12$44,121$32,722$773,139
13$45,967$30,877$727,172
14$47,890$28,954$679,283
15$49,893$26,951$629,390
16$51,980$24,864$577,411
17$54,154$22,690$523,257
18$56,419$20,425$466,838
19$58,779$18,065$408,059
20$61,238$15,606$346,821
21$63,799$13,045$283,022
22$66,468$10,376$216,554
23$69,248$7,596$147,307
24$72,144$4,699$75,162
25$75,162$1,682$0

At the end of your 5-year term

Total paid over the term
$384,219
Principal paid down
$152,820
Interest paid
$231,398
Balance remaining
$1,047,180

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$5,250/mo
$63,000Gross annual rent
3.2%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

4.2%
Gross yield
− Property tax $6,261− Insurance $1,400− Vacancy & upkeep $6,930Net operating income $48,409

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of RE/MAX ULTIMATE REALTY INC.. MLS®/PropTx.

CallRequest a showing