25 Waltham Drive, Toronto, ON

Thistletown-Beaumonde Heights, Toronto · MLS® W13480876

$1,600,000
For Sale
Listed 118 days agoNo offer date statedSitting longer than typical
Request a showing
◎ Directions
4+1Bedrooms
4Bathrooms
1Garage · 4 parking
2500-3000Sq ft

About this home

In short

  • Stuck in the city but wish you lived in the country?
  • From the moment you step inside, you are greeted by a well-designed, functional layout featuring bright principal rooms, formal living and dining spaces, and an...
  • The oversized primary bedroom serves as a private oasis to unwind at the end of the day, complete with its own cedar-lined walk-in closet and luxurious, 5-piece...
  • This ultra deep lot features a large above-ground pool and an expansive backyard that overlooks the ravine.
  • The basement features a bright and large 1-bedroom basement apartment with a separate entrance and a convenient walkout to the backyard, making it ideal for extended...

Stuck in the city but wish you lived in the country? This exceptional property strikes the perfect balance of both. Nestled on a highly sought-after, family-friendly street, this spacious 4-bedroom, 2-storey residence is the "forever home" that truly checks every single box. From the moment you step inside, you are greeted by a well-designed, functional layout featuring bright principal rooms, formal living and dining spaces, and an open-concept eat-in kitchen overlooking the incredible and deep backyard. For ultimate convenience, the main floor boasts an expansive living room and a massive, dedicated laundry and mudroom. Upstairs, the home offers plenty of space for growing families with a giant upstairs family room and four generous bedrooms. The oversized primary bedroom serves as a private oasis to unwind at the end of the day, complete with its own cedar-lined walk-in closet and luxurious, 5-piece ensuite bathroom. This ultra deep lot features a large above-ground pool and an expansive backyard that overlooks the ravine. Built with the for summer fun and relaxation, the rear deck is the perfect place for morning coffees and afternoon dinner parties. The basement features a bright and large 1-bedroom basement apartment with a separate entrance and a convenient walkout to the backyard, making it ideal for extended family, in-laws, or generating rental income. Located just minutes from schools, parks, scenic trails, shopping, transit, and major highways, this property really does have it all, inside and out. Don't miss it!

Key facts

Property type
Detached, 2-Storey
MLS®
W13480876
Bedrooms
4+1 (5 total)
Bathrooms
4 (1 half)
Size
2500-3000 sq ft
Lot
61 × 198 ft
Cross streets
Albion Rd & Islington Ave
Parking
1 garage · 4 parking (built-in)
Basement
Apartment, Separate Entrance
Kitchens
2 (1 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Wood , Stucco (Plaster)
Foundation
Block
Roof
Shingles
Sewer
Sewer
Pool
Above Ground
Property tax
$6,734 / 2025
Days on market
118
Listing brokerage
RE/MAX PROFESSIONALS INC.

Rooms

LaundryMain3.20 × 2.79 m
Family RoomSecond5.61 × 5.56 m
Bedroom 2Second4.19 × 3.28 m

Hardwood Floor

LaundryBasement2.97 × 2.06 m
Living RoomMain4.09 × 3.25 m

Hardwood Floor

KitchenMain6.58 × 5.92 m
BedroomBasement3.58 × 3.30 m
Dining RoomMain4.75 × 3.15 m

Hardwood Floor

Bedroom 4Second3.07 × 2.74 m

Hardwood Floor

Bedroom 3Second3.20 × 2.56 m

Hardwood Floor

Primary BedroomSecond5.72 × 4.50 m

5 pc ensuite · walk-in closet(s) · hardwood floor

Living RoomBasement8.18 × 5.82 m
Our TakeTeam Asgarian · Broker
No automatic estimate

No automatic estimate is shown here: there is not a deep enough record of recent sales of homes like this one in this neighbourhood to support one.

Considering this property? Request a written price read

The assigned public school is Beaumonde Heights Junior Middle School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

What sellers nearby are askingCurrently listed nearby in Thistletown-Beaumonde Heights · asking prices
$1.56Mavg asking

Nothing closely matching this home is listed nearby right now, so these are the nearest detached listings on the market.

Per square foot, these ask about $796/sqft; this home lists at $582/sqft. Size is part of the price story, not just the sticker.

The 5 closest of 8 active listings nearby.

See all comparable homes
1.60MThis home1.80M1.65M1.65M1.75M975kThis home vs active comparables

Neighbourhood & location

Thistletown-Beaumonde Heights, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Islington-City Centre West
$1.54M
Stonegate-Queensway
$2.25M
Dovercourt-Wallace Emerson-Junction
$1.25M
Willowdale East
$2.19M
St. Andrew-Windfields
$4.10M

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Beaumonde Heights Junior Middle School
70%
Beaumonde Heights Junior Middle SchoolPublic · Elementary · 0.3 km awayAround the GTA average · 70% meet the provincial standard
Also nearby: 12 more schools within 2.5 km
Greenholme Junior Middle School · Public elementary1.1 km · 72% at standard
Humber Summit Middle School · Public elementary1.2 km · 59% at standard
Rivercrest Junior School · Public elementary1.3 km · 59% at standard
St John Vianney Catholic School · Catholic elementary1.5 km · 68% at standard
Highfield Junior School · Public elementary1.5 km · 58% at standard
St Roch Catholic School · Catholic elementary1.5 km · 65% at standard
Elmbank Junior Middle Academy · Public elementary1.5 km · 48% at standard
Gracedale Public School · Public elementary1.6 km · 53% at standard
North Kipling Junior Middle School · Public elementary1.6 km · 49% at standard
West Humber Collegiate Institute · Public secondary1.6 km · 62% at standard
Thistletown Collegiate Institute · Public secondary1.6 km · 56% at standard
Father Henry Carr Catholic Secondary School · Catholic secondary1.7 km · 62% at standard

Not the assigned catchment: schools a family here could reach, with EQAO results where published.

Affordability & Mortgage

Affordability
$7,292/mo
$298KIncome needed
5.4×Price ÷ income
$1,683Weekly cost
$56,950Land transfer tax, one-time (Ontario + Toronto)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

93%mortgage
Mortgage $7,292Property tax $561Total carry $7,853

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of October 20, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$7,077per month

Mortgage amount $1,280,000 · 4.49% over 25 years

$320,000Down payment (20.0%)
$1,280,000Loan before insurance
$0CMHC premium
$7,639Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$7,077
Property tax
$561
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$7,639

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$28,475
Toronto municipal land transfer tax
$28,475
Estimated closing costs
$56,950

Plus your down payment of $320,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$8,566/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$843,202Total interest paid
$2,123,202Total of all payments
Principal $1,280,000 Interest $843,202
YearPrincipalInterestBalance
1$28,564$56,364$1,251,436
2$29,861$55,067$1,221,575
3$31,217$53,711$1,190,358
4$32,634$52,294$1,157,724
5$34,116$50,812$1,123,608
6$35,665$49,263$1,087,943
7$37,284$47,644$1,050,658
8$38,977$45,951$1,011,681
9$40,747$44,181$970,934
10$42,597$42,331$928,337
11$44,531$40,397$883,806
12$46,553$38,375$837,253
13$48,667$36,261$788,587
14$50,876$34,052$737,710
15$53,186$31,742$684,524
16$55,601$29,327$628,923
17$58,126$26,802$570,797
18$60,765$24,163$510,033
19$63,524$21,404$446,509
20$66,408$18,520$380,101
21$69,423$15,505$310,678
22$72,575$12,353$238,102
23$75,870$9,058$162,232
24$79,315$5,613$82,917
25$82,917$2,012$0

At the end of your 5-year term

Total paid over the term
$424,640
Principal paid down
$156,392
Interest paid
$268,248
Balance remaining
$1,123,608

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$5,250/mo
$63,000Gross annual rent
3.0%Cap rate after taxes and upkeep

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.9%
Gross yield
− Property tax $6,734− Insurance $1,400− Vacancy & upkeep $6,930Net operating income $47,936

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of RE/MAX PROFESSIONALS INC.. MLS®/PropTx.

CallRequest a showing