25 Waltham Drive, Toronto, ON

Thistletown-Beaumonde Heights, Toronto · MLS® W13480876

$1,600,000
For Sale
Listed 24 days ago
Request a showing
◎ Directions
5Bedrooms
4Bathrooms
1Garage · 4 parking
2500-3000Sq Ft

About this home

Stuck in the city but wish you lived in the country? This exceptional property strikes the perfect balance of both. Nestled on a highly sought-after, family-friendly street, this spacious 4-bedroom, 2-storey residence is the "forever home" that truly checks every single box. From the moment you step inside, you are greeted by a well-designed, functional layout featuring bright principal rooms, formal living and dining spaces, and an open-concept eat-in kitchen overlooking the incredible and deep backyard. For ultimate convenience, the main floor boasts an expansive living room and a massive, dedicated laundry and mudroom. Upstairs, the home offers plenty of space for growing families with a giant upstairs family room and four generous bedrooms. The oversized primary bedroom serves as a private oasis to unwind at the end of the day, complete with its own cedar-lined walk-in closet and luxurious, 5-piece ensuite bathroom. This ultra deep lot features a large above-ground pool and an expansive backyard that overlooks the ravine. Built with the for summer fun and relaxation, the rear deck is the perfect place for morning coffees and afternoon dinner parties. The basement features a bright and large 1-bedroom basement apartment with a separate entrance and a convenient walkout to the backyard, making it ideal for extended family, in-laws, or generating rental income. Located just minutes from schools, parks, scenic trails, shopping, transit, and major highways, this property really does have it all, inside and out. Don't miss it!

Key facts

Property type
Detached, 2-Storey
MLS®
W13480876
Bedrooms
5 (4 + 1)
Bathrooms
4 (1 half)
Size
2500-3000
Lot
61 × 198 ft
Cross streets
Albion Rd & Islington Ave
Parking
1 garage · 4 parking (built-in)
Basement
Apartment, Separate Entrance
Kitchens
2 (1 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Wood , Stucco (Plaster)
Foundation
Block
Roof
Shingles
Sewer
Sewer
Pool
Above Ground
Property tax
$6,734 / 2025
Days on market
24
Listing brokerage
RE/MAX PROFESSIONALS INC.

Rooms

LaundryMain3.20 × 2.79 m
Family RoomSecond5.61 × 5.56 m
Bedroom 2Second4.19 × 3.28 m

Hardwood Floor

LaundryBasement2.97 × 2.06 m
Living RoomMain4.09 × 3.25 m

Hardwood Floor

KitchenMain6.58 × 5.92 m
BedroomBasement3.58 × 3.30 m
Dining RoomMain4.75 × 3.15 m

Hardwood Floor

Bedroom 4Second3.07 × 2.74 m

Hardwood Floor

Bedroom 3Second3.20 × 2.56 m

Hardwood Floor

Primary BedroomSecond5.72 × 4.50 m

5 pc ensuite · walk-in closet(s) · hardwood floor

Living RoomBasement8.18 × 5.82 m
Moe’s TakeTeam Asgarian · Broker
Below comparables
$1.99Mest. value

Listed at $1,600,000, this home is about 20% below comparable homes, worth a close look. The number above is my independent estimate of value, not the asking price.

There were not many closely comparable homes right in Thistletown-Beaumonde Heights, so I widened the search to the surrounding area.

Based on 17 similar homes nearby, adjusted for size, beds, and baths.Median of 17 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $1.54M, lower than the comparables and worth a second look. The comparable range is wide here, so treat this as a rough read until I run a full CMA.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $1.19M
  • Bedrooms +$30K
  • Bathrooms +$15K
  • Adjusts to $1.23M

That comparable adjusts to $1.23M; the $1.99M estimate above is the median of all 17 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Beaumonde Heights Junior Middle School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, this is a very walkable address with everyday errands close by. Albion Rd at Todd Brook Dr is about a 3-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$1.60MGreat deal$2.63MOverpriced

Total price vs nearby homes. Fair value about $1.99M, median of 17 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Separate entrance / basement suite: rental or in-law income potential, if it is legally registered and retrofit-compliant.
  • Ravine lot: privacy and premium value, but confirm the buildable area and any conservation limits.
  • Pool: lifestyle appeal, but adds maintenance, insurance, and resale is mixed.
  • Open-concept layout: modern, sought-after flow.
  • Sold as-is / needs work: budget for renovation, the price should reflect the condition.
  • Income potential
  • Worth verifying
  • Weigh carefully
  • Lifestyle
Comparable listingsCurrently listed nearby · asking prices
$1.65Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

84 Fred Young Drive$1.80M4 Lunness Road$1.50M18 Thatcher Avenue$1.98M59 Princemere Crescent$1.74M39 Cadillac Avenue$1.25M

The 5 closest of 8 active listings nearby.

See all comparable homes
1.60MThis home1.80M1.50M1.98M1.74M1.25MThis home vs active comparables
Live market pulseActive comparables in Thistletown-Beaumonde Heights · median list $975K
$582this home / sqft
10active listings nearby
24days on market

This home lists 29% below the area average of $820/sqft.

23 days longer than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Thistletown-Beaumonde Heights, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

80/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Albion Rd at Todd Brook Dr, about 276 m away

20+ transit stops6 grocery20+ dining19 parks16 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Downsview-Roding-CFB
$1.06M
Bedford Park-Nortown
$2.90M
Lawrence Park South
$2.14M
High Park-Swansea
$4.99M
Alderwood
$998K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Beaumonde Heights Junior Middle School
70%
Beaumonde Heights Junior Middle SchoolPublic · Elementary · 0.3 km awayAround the GTA average · 70% meet the provincial standard

Affordability & Mortgage

Affordability
$7,292/mo
$298KIncome needed
5.4×Price ÷ income
$1,683Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

93%mortgage
Mortgage $7,292Property tax $561Total carry $7,853

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$6,831per month

Mortgage amount $1,280,000 · 4.14% over 25 years

$320,000Down payment (20.0%)
$1,280,000Loan before insurance
$0CMHC premium
$7,392Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$6,831
Property tax
$561
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$7,392

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$28,475
Toronto municipal land transfer tax
$28,475
Estimated closing costs
$56,950

Plus your down payment of $320,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$8,296/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$769,167Total interest paid
$2,049,167Total of all payments
Principal $1,280,000 Interest $769,167
YearPrincipalInterestBalance
1$29,986$51,981$1,250,014
2$31,240$50,726$1,218,774
3$32,547$49,420$1,186,227
4$33,908$48,058$1,152,318
5$35,327$46,640$1,116,992
6$36,804$45,162$1,080,187
7$38,344$43,623$1,041,843
8$39,948$42,019$1,001,896
9$41,619$40,348$960,277
10$43,360$38,607$916,918
11$45,173$36,793$871,744
12$47,063$34,904$824,682
13$49,031$32,935$775,650
14$51,082$30,884$724,568
15$53,219$28,748$671,349
16$55,445$26,522$615,905
17$57,764$24,203$558,140
18$60,180$21,786$497,960
19$62,698$19,269$435,263
20$65,320$16,647$369,943
21$68,052$13,914$301,890
22$70,899$11,068$230,991
23$73,864$8,102$157,127
24$76,954$5,013$80,173
25$80,173$1,794$0

At the end of your 5-year term

Total paid over the term
$409,833
Principal paid down
$163,008
Interest paid
$246,825
Balance remaining
$1,116,992

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$5,250/mo
$63,000Gross annual rent
3.0%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.9%
Gross yield
− Property tax $6,734− Insurance $1,400− Vacancy & upkeep $6,930Net operating income $47,936

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of RE/MAX PROFESSIONALS INC.. MLS®/PropTx.

CallRequest a showing