77 Brandon Avenue, Toronto, ON

Dovercourt-Wallace Emerson-Junction, Toronto · MLS® W13601416

$1,399,000
For Sale
Listed 87 days agoNo offer date statedSitting longer than typical
Request a showing
◎ Directions
4+1Bedrooms
3Bathrooms
0Parking
1100-1500Sq ft

About this home

In short

  • Exceptional investment opportunity in the highly desirable Dovercourt-Wallace Emerson-Junction.
  • This well maintained detached 2-storey home features three self contained apartments, all currently tenanted by excellent long term tenants, making it a real turnkey...
  • Offering approximately 1500 sqft of living space.
  • The home showcases renovated bathrooms, hardwood floors and central air conditioning for year-round comfort.
  • The basement offers two separate entrance, providing added convenience and flexibility outside, enjoy generously sized porch with backyard perfect for relaxing...

Exceptional investment opportunity in the highly desirable Dovercourt-Wallace Emerson-Junction! This well maintained detached 2-storey home features three self contained apartments, all currently tenanted by excellent long term tenants, making it a real turnkey investment or future owner occupied property. Offering approximately 1500 sqft of living space. The home showcases renovated bathrooms, hardwood floors and central air conditioning for year-round comfort. The basement offers two separate entrance, providing added convenience and flexibility outside, enjoy generously sized porch with backyard perfect for relaxing, entertaining or gardening. Ideally situated in a vibrant, family-friendly neighborhood, you'll be just steps from schools, churches, TTC transit, grocery stores, parks and a brand new community recreation centre. This is a rare opportunity to own a versatile income-generating property in one of Toronto's most sought-after communities. A must see!

Key facts

Property type
Detached, 2-Storey
MLS®
W13601416
Bedrooms
4+1 (5 total)
Bathrooms
3
Size
1100-1500 sq ft
Lot
19.25 × 121.67 ft
Cross streets
Dufferin & Lansdowne
Parking
0 parking
Driveway
None
Basement
Finished with Walk-Out, Separate Entrance, Finished
Kitchens
3 (2 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Foundation
Concrete
Roof
Shingles
Sewer
Sewer
Property tax
$5,218 / 2025
Days on market
87
Listing brokerage
Royal LePage Security Real Estate

Rooms

Living RoomBasement5.33 × 4.34 m

vinyl floor · window

BedroomSecond3.37 × 3.87 m

hardwood floor · window · closet

KitchenSecond3.23 × 3.33 m

vinyl floor · window

KitchenBasement6.40 × 2.10 m

tile floor · pantry

Primary BedroomMain4.12 × 3.40 m

hardwood floor · window · closet

Living RoomMain3.20 × 3.70 m

hardwood floor · window · closet

Bedroom 2Main2.87 × 3.20 m

hardwood floor · window

Bedroom 2Second3.57 × 2.89 m

hardwood floor · window · closet

KitchenMain4.69 × 3.30 m

Tile Floor

BedroomBasement3.20 × 4.09 m

laminate · window · closet

Our TakeTeam Asgarian · Broker
A small discount is typical
$1.37Mlikely sale price

Listed at $1,399,000. Going by how homes in Dovercourt-Wallace Emerson-Junction and the wider GTA have actually closed against their asking prices (about 98%, 10 local closings in 90 days), the likely sale price is near $1.37M, if it sells. A realistic range is $1.28M to $1.55M.

Independent value check: $1.16M. Without looking at the asking price, our model values the home itself about 17% below the ask (homes like it typically land between $1.09M and $1.22M).

Why $1.16M. The typical detached home sold in Dovercourt-Wallace Emerson-Junction over the past year went for about $1.33M (58 sales). What sets this one apart:

  • ▲ Raises it stronglyThe listing describes it as fully renovated or newly built.
  • ▼ Lowers it stronglyIts tax bill, which follows the city's own assessment, is $5,218 a year; the typical home sold here pays about $6,200.
  • ▼ Lowers itIt is 1,100 to 1,500 sq ft; the typical home sold here is 1,500 to 2,000.
  • ▼ Lowers it slightly0 garage and 0 total parking spaces, against 2 and 2 typically.

Longer on the market than typical. 87 days on the market against about 19 for homes like it here, and asking 21% above where comparable closings put it.

List price
$1.28MBelow recent closings$1.55MAbove recent closings

Total price vs nearby homes. Likely closing about $1.37M, from 10 recent closings in this pocket.

The market behind the math:

10sold nearby · 90 days
$1.26Mmedian sold price
99%of asking, on average
−12%prices vs a year ago
~15 dayshomes like this take to sell
87days on market so far
$3,899/moest. rent · 10 leases
3.3%gross yield on the ask
Seller's market
Buyer's marketSeller's market

About 1.5 months of inventory: 5 detached homes for sale in the area against 10 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $1,076/sqft against an area asking average of $828/sqft.

  • Walk-out basement apartment features. A finished 1 bed walk-out basement apartment with a separate entrance and a second kitchen. A self-contained space for extended family, guests or potential income. Basements do rent in Dovercourt-Wallace Emerson-Junction: 37 of the 177 detached leases here lately were basement units, around $1,800 a month. That makes the suite real income. Second-suite retrofit status is not verified. A buyer intending to rent should confirm requirements with the City of Toronto.
How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood.

It never sees the asking price. The 10 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $1.05M. Condition and finishes remain an in-person call.

What the listing highlights4 points to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Separate entrance / basement suite: rental or in-law income potential, if it is legally registered and retrofit-compliant. Income potential
  • Renovated / rebuilt: recent work can mean fewer upfront costs, worth confirming the scope, quality, and that permits were pulled. Value driver
  • Hardwood floors: quality hardwood is durable and broadly desirable. Lifestyle
  • Currently tenanted: confirm the lease terms and vacant-possession timing before closing. Worth verifying
Schools & getting aroundcatchment and transit

The assigned public school is Regal Road Junior Public School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

Based on 10 comparable homes that sold in Dovercourt-Wallace Emerson-Junction over the past two years, from 123 closings there.

What sellers nearby are askingCurrently listed nearby in Dovercourt-Wallace Emerson-Junction · asking prices
$1.38Mavg asking

Nothing closely matching this home is listed nearby right now, so these are the nearest detached listings on the market. Homes like this one have recently closed around $1.16M, which is where my estimate comes from.

Per square foot, these ask about $828/sqft; this home lists at $1,076/sqft. Size is part of the price story, not just the sticker.

The 5 closest active listings nearby.

See all comparable homes
1.40MThis home1.23M1.39M1.60M1000k1.69MThis home vs active comparables

Sold price trend

Median sold price for detached homes in Toronto: $1.20M in September 2026, down 1% from a year ago, on 7,360 closings in 12 months.

Oct 25Sep 26

Line: median sold price, each month averaged with its neighbours and weighted by closings. Bars: closings that month. Toronto as a whole: the neighbourhood alone has too few closings for a line of its own.

Month by month
MonthMedian soldClosings
October 2025$1.25M739
November 2025$1.21M596
December 2025$1.14M384
January 2026$1.20M285
February 2026$1.23M453
March 2026$1.34M580
April 2026$1.31M776
May 2026$1.30M861
June 2026$1.25M772
July 2026$1.17M684
August 2026$1.19M552
September 2026$1.20M678

Neighbourhood & location

Dovercourt-Wallace Emerson-Junction, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Stonegate-Queensway
$2.25M
Leaside
$2.15M
Islington-City Centre West
$1.54M
Banbury-Don Mills
$5.50M
Woodbine-Lumsden
$949K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Regal Road Junior Public School
73%
Regal Road Junior Public SchoolPublic · Elementary · 0.5 km awayAround the GTA average · 73% meet the provincial standard
Winona Drive Senior Public SchoolEQAO results not published
Also nearby: 12 more schools within 2.5 km
Dovercourt Public School · Public elementary0.6 km · 62% at standard
St Sebastian Catholic School · Catholic elementary0.8 km · 92% at standard
Pauline Junior Public School · Public elementary0.8 km · 76% at standard
St Anthony Catholic School · Catholic elementary1.0 km · 78% at standard
Perth Avenue Junior Public School · Public elementary1.0 km · 77% at standard
St Luigi Catholic School · Catholic elementary1.1 km · 36% at standard
St Rita Catholic School · Catholic elementary1.1 km · 73% at standard
St Clare Catholic School · Catholic elementary1.1 km · 72% at standard
Stella Maris Catholic School · Catholic elementary1.1 km · 76% at standard
Bloor Collegiate Institute · Public secondary1.3 km · 82% at standard
St Paul VI Catholic School · Catholic elementary1.3 km · 76% at standard
Caring and Safe School 4 · Public secondary1.3 km

Not the assigned catchment: schools a family here could reach, with EQAO results where published.

Affordability & Mortgage

Affordability
$6,376/mo
$259KIncome needed
5.4×Price ÷ income
$1,471Weekly cost
$48,910Land transfer tax, one-time (Ontario + Toronto)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

94%mortgage
Mortgage $6,376Property tax $435Total carry $6,811

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of October 19, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$6,188per month

Mortgage amount $1,119,200 · 4.49% over 25 years

$279,800Down payment (20.0%)
$1,119,200Loan before insurance
$0CMHC premium
$6,623Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$6,188
Property tax
$435
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$6,623

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$24,455
Toronto municipal land transfer tax
$24,455
Estimated closing costs
$48,910

Plus your down payment of $279,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$7,490/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$737,275Total interest paid
$1,856,475Total of all payments
Principal $1,119,200 Interest $737,275
YearPrincipalInterestBalance
1$24,976$49,283$1,094,224
2$26,110$48,149$1,068,114
3$27,295$46,964$1,040,819
4$28,535$45,724$1,012,285
5$29,830$44,429$982,454
6$31,185$43,074$951,270
7$32,600$41,659$918,669
8$34,081$40,178$884,589
9$35,628$38,631$848,961
10$37,246$37,013$811,715
11$38,937$35,322$772,778
12$40,705$33,554$732,073
13$42,553$31,706$689,520
14$44,485$29,774$645,035
15$46,505$27,754$598,531
16$48,616$25,643$549,915
17$50,824$23,435$499,091
18$53,131$21,128$445,960
19$55,544$18,715$390,416
20$58,065$16,193$332,351
21$60,702$13,557$271,649
22$63,458$10,801$208,191
23$66,339$7,920$141,851
24$69,351$4,908$72,500
25$72,500$1,759$0

At the end of your 5-year term

Total paid over the term
$371,295
Principal paid down
$136,746
Interest paid
$234,549
Balance remaining
$982,454

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 10 whole-home leases in Dovercourt-Wallace Emerson-Junction$3,899/mo
$46,788Gross annual rent
2.5%Cap rate after taxes and upkeep
$2,419 to $4,631Typical rent range
~42 daysTo find a tenant, on average

The suite is real income here: basements rent in Dovercourt-Wallace Emerson-Junction (37 of 177 recent detached leases were basement units, around $1,800 a month). The figure above is the whole house on one lease; rented as two units, the suite alone brings about $1,800 a month on top of the upper floors. Permitted use is worth confirming with the city.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 10 whole-home leases in Dovercourt-Wallace Emerson-Junction signed at a median of $4,025 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $3,899. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

3.3%
Gross yield
− Property tax $5,218− Insurance $1,400− Vacancy & upkeep $5,147Net operating income $35,023

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of Royal LePage Security Real Estate. MLS®/PropTx.

CallRequest a showing