77 Northcote Avenue, Toronto, ON

Little Portugal, Toronto · MLS® C13844256

$1,595,000
For Sale
Listed 19 days agoNo offer date stated
Request a showing
◎ Directions
4+1Bedrooms
4Bathrooms
1Garage
1100-1500Sq ft

About this home

In short

  • A rare opportunity to own a detached home in one of Toronto's most vibrant and sought-after communities.
  • Set on a 20 by 123-foot lot in the heart of Beaconsfield Village, within the highly coveted Little Portugal neighbourhood, this 4-plus-1-bedroom, 4-bathroom residence...
  • With a finished walkout basement and detached garage off the laneway, the home presents exceptional flexibility.
  • Surrounded by mature trees and beautifully maintained homes, 77 Northcote is just steps from Queen West and Ossington, and immersed in the character, culture, and...

A rare opportunity to own a detached home in one of Toronto's most vibrant and sought-after communities. Set on a 20 by 123-foot lot in the heart of Beaconsfield Village, within the highly coveted Little Portugal neighbourhood, this 4-plus-1-bedroom, 4-bathroom residence offers the ideal blend of immediate livability and long-term potential. The property has been extensively upgraded and thoughtfully reconfigured from a traditional single-family home into a high-quality, income-generating multi-unit property. The residence is now divided into three fully self-contained units, each designed to operate independently while offering modern finishes, functionality, and strong rental appeal. Each unit includes its own private laundry, significantly enhancing convenience and privacy for occupants while eliminating the need for shared common facilities. With a finished walkout basement and detached garage off the laneway, the home presents exceptional flexibility. Move in, renovate to suit your needs, or explore its income-generating potential. Whether you're designing your forever home or considering investment or redevelopment, this property invites vision and rewards it. Surrounded by mature trees and beautifully maintained homes, 77 Northcote is just steps from Queen West and Ossington, and immersed in the character, culture, and convenience that define Little Portugal. Enjoy top restaurants, boutique shops, neighbourhood cafés, and easy access to transit, including the future King Liberty GO Station. This is your chance to secure a detached home with scale, versatility, and location in a neighbourhood that continues to thrive. Live in it. Reimagine it. Invest in it. Build on something truly special.

Key facts

Property type
Detached, 2-Storey
MLS®
C13844256
Bedrooms
4+1 (5 total)
Bathrooms
4
Size
1100-1500 sq ft
Lot
20 × 123 ft
Cross streets
Queen & Dovercourt
Parking
1 garage (detached)
Basement
Finished with Walk-Out
Kitchens
3 (2 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Foundation
Concrete
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$7,435 / 2025
Days on market
19
Listing brokerage
ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Our TakeTeam Asgarian · Broker
No automatic estimate

No automatic estimate is shown here: there is not a deep enough record of recent sales of homes like this one in this neighbourhood to support one.

Considering this property? Request a written price read

Its public catchment (Alexander Muir/Gladstone Ave Junior and Senior Public School) tests around the provincial average, a steady, family-friendly draw. The full EQAO breakdown is below.

Neighbourhood & location

Little Portugal, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Dovercourt-Wallace Emerson-Junction
$1.25M
Stonegate-Queensway
$2.25M
Leaside
$2.15M
Islington-City Centre West
$1.54M
Woodbine-Lumsden
$949K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Alexander Muir/Gladstone Ave Junior and Senior Public School
73%
Alexander Muir/Gladstone Ave Junior and Senior Public SchoolPublic · Elementary · 0.2 km awayAround the GTA average · 73% meet the provincial standard
Also nearby: 12 more schools within 2.5 km
The Grove Community School · Public elementary0.2 km
Msgr Fraser College (Southwest) · Catholic secondary0.5 km
St Ambrose Catholic School · Catholic elementary0.5 km · 85% at standard
Givins/Shaw Junior Public School · Public elementary0.7 km · 81% at standard
Parkdale Junior and Senior Public School · Public elementary0.9 km · 51% at standard
City View Alternative Senior School · Public elementary0.9 km
Shirley Street Junior Public School · Public elementary0.9 km · 70% at standard
Ossington/Old Orchard Junior Public School · Public elementary0.9 km · 88% at standard
Holy Family Catholic School · Catholic elementary1.0 km · 45% at standard
St Helen Catholic School · Catholic elementary1.1 km · 74% at standard
Dr. Rita Cox – Kina Minogok Public School · Public elementary1.2 km · 56% at standard
Dewson Street Junior Public School · Public elementary1.2 km · 64% at standard

Not the assigned catchment: schools a family here could reach, with EQAO results where published.

Affordability & Mortgage

Affordability
$7,269/mo
$300KIncome needed
5.3×Price ÷ income
$1,678Weekly cost
$56,750Land transfer tax, one-time (Ontario + Toronto)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

92%mortgage
Mortgage $7,269Property tax $620Total carry $7,889

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%

Homes over $1.5M can't be insured, so 20% down or more is required.

4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of October 20, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$7,055per month

Mortgage amount $1,276,000 · 4.49% over 25 years

$319,000Down payment (20.0%)
$1,276,000Loan before insurance
$0CMHC premium
$7,675Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$7,055
Property tax
$620
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$7,675

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$28,375
Toronto municipal land transfer tax
$28,375
Estimated closing costs
$56,750

Plus your down payment of $319,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$8,539/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$840,567Total interest paid
$2,116,567Total of all payments
Principal $1,276,000 Interest $840,567
YearPrincipalInterestBalance
1$28,475$56,188$1,247,525
2$29,768$54,895$1,217,757
3$31,119$53,543$1,186,638
4$32,532$52,130$1,154,106
5$34,009$50,653$1,120,096
6$35,554$49,109$1,084,543
7$37,168$47,495$1,047,375
8$38,855$45,807$1,008,520
9$40,620$44,043$967,900
10$42,464$42,199$925,436
11$44,392$40,271$881,044
12$46,407$38,255$834,637
13$48,515$36,148$786,122
14$50,717$33,945$735,405
15$53,020$31,643$682,385
16$55,427$29,235$626,958
17$57,944$26,719$569,014
18$60,575$24,088$508,439
19$63,325$21,337$445,113
20$66,200$18,462$378,913
21$69,206$15,456$309,707
22$72,348$12,314$237,358
23$75,633$9,029$161,725
24$79,067$5,595$82,657
25$82,657$2,005$0

At the end of your 5-year term

Total paid over the term
$423,313
Principal paid down
$155,904
Interest paid
$267,410
Balance remaining
$1,120,096

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$2,300/mo
$27,600Gross annual rent
1.0%Cap rate after taxes and upkeep

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

1.7%
Gross yield
− Property tax $7,435− Insurance $1,400− Vacancy & upkeep $3,036Net operating income $15,729

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM. MLS®/PropTx.

CallRequest a showing