922 Elizabeth Avenue, Innisfil, ON

Rural Innisfil, Innisfil · MLS® N13742340

$450,000
For Sale
Listed 22 days agoNo offer date stated
Request a showing
◎ Directions
2Bedrooms
1Bathrooms
1Garage · 5 parking
700-1100Sq ft

About this home

In short

  • Great Starter, Retirement Or Cottage Four Season home Within Commuting Distance To The GTA.
  • Two Bedrooms plus office and one 4 piece bathroom.
  • Upgraded Insulation In The Attic, Tankless hot water heater, Radiant Heat And More.

A Must See! Great Starter, Retirement Or Cottage Four Season home Within Commuting Distance To The GTA. Quiet, Dead End street In Great Family Community. Beach/Marina Just walking distance from Your Front Door. Two Bedrooms plus office and one 4 piece bathroom. Walk out from kitchen / dining room to private back yard. Inside entry from garage. Upgraded Insulation In The Attic, Tankless hot water heater, Radiant Heat And More. Professionally Landscaped with fire pit. Attached Garage, Large Bay Window And Custom Laundry. Gas Fireplace in living room heats the home along with baseboard heating. Backyard Includes Shop with Power and an extra shed.

Key facts

Property type
Detached, Bungalow
MLS®
N13742340
Bedrooms
2
Bathrooms
1
Size
700-1100 sq ft
Lot
50 × 150 ft
Cross streets
Killarney Beach Rd/Elizabeth
Parking
1 garage · 5 parking (attached)
Driveway
Private Double
Basement
Crawl Space
Heating
Baseboard
A/C
Wall Unit(s)
Exterior
Vinyl Siding
Foundation
Not Applicable
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$3,057 / 2025
Days on market
22
Listing brokerage
CENTURY 21 B.J. ROTH REALTY LTD.
Our TakeTeam Asgarian · Broker
A discount is typical here
$431Klikely sale price

Listed at $450,000. Going by how homes in Rural Innisfil have actually closed against their asking prices (about 96%, 65 local closings in 90 days), the likely sale price is near $431K, if it sells. A realistic range is $403K to $485K.

Independent value check: $543K. Without looking at the asking price, our model values the home itself about 21% above the ask (homes like it typically land between $509K and $569K).

List price
$403KBelow recent closings$485KAbove recent closings

Total price vs nearby homes. Likely closing about $431K, from 65 recent closings in this pocket.

The market behind the math:

65sold nearby · 90 days
$775Kmedian sold price
95%of asking, on average
~26 dayshomes like this take to sell
22days on market so far
$2,246/moest. rent · 17 leases
6.0%gross yield on the ask
Seller's market
Buyer's marketSeller's market

About 0.7 months of inventory: 15 detached homes for sale in the area against 65 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $500/sqft against an area asking average of $505/sqft.

How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood.

It never sees the asking price. The 65 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $418K. Condition and finishes remain an in-person call.

What the listing highlights1 point to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Heated floors: comfort and a premium-finish signal. Lifestyle
Read this with carewhy it’s an estimate, not an appraisal

Below comparable homes on total price, yet the price per square foot ($500/sqft) is in line with the area, which usually points to a smaller or more efficient layout.

The listing states size as a wide range, so the size adjustment is approximate and this estimate is a rough read. I can confirm exact square footage to tighten it.

Based on 65 comparable homes that sold in Rural Innisfil over the past year, from 232 closings there.

Neighbourhood & location

Rural Innisfil, Innisfil, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Lefroy
$1000K
Gilford
$1.20M
Alcona
$848K
Stroud
$901K
Cookstown
$1.17M

Typical asking price of active listings of the same type, per area (outliers removed). Innisfil.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$2,051/mo
$90KIncome needed
5.0×Price ÷ income
$473Weekly cost
$5,475Land transfer tax, one-time (Ontario)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

89%mortgage
Mortgage $2,051Property tax $255Total carry $2,306

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of September 25, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$1,991per month

Mortgage amount $360,000 · 4.49% over 25 years

$90,000Down payment (20.0%)
$360,000Loan before insurance
$0CMHC premium
$2,245Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$1,991
Property tax
$255
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$2,245

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$5,475
Estimated closing costs
$5,475

Plus your down payment of $90,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$2,409/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$237,151Total interest paid
$597,151Total of all payments
Principal $360,000 Interest $237,151
YearPrincipalInterestBalance
1$8,034$15,852$351,966
2$8,398$15,488$343,568
3$8,780$15,106$334,788
4$9,178$14,708$325,610
5$9,595$14,291$316,015
6$10,031$13,855$305,984
7$10,486$13,400$295,498
8$10,962$12,924$284,535
9$11,460$12,426$273,075
10$11,980$11,906$261,095
11$12,524$11,362$248,570
12$13,093$10,793$235,477
13$13,687$10,199$221,790
14$14,309$9,577$207,481
15$14,959$8,927$192,522
16$15,638$8,248$176,885
17$16,348$7,538$160,537
18$17,090$6,796$143,447
19$17,866$6,020$125,581
20$18,677$5,209$106,903
21$19,525$4,361$87,378
22$20,412$3,474$66,966
23$21,339$2,547$45,628
24$22,307$1,579$23,320
25$23,320$566$0

At the end of your 5-year term

Total paid over the term
$119,430
Principal paid down
$43,985
Interest paid
$75,445
Balance remaining
$316,015

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 17 whole-home leases in Rural Innisfil$2,246/mo
$26,952Gross annual rent
4.3%Cap rate after taxes and upkeep
$1,753 to $2,530Typical rent range
~21 daysTo find a tenant, on average

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 17 whole-home leases in Rural Innisfil signed at a median of $2,517 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $2,246. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

6.0%
Gross yield
− Property tax $3,057− Insurance $1,400− Vacancy & upkeep $2,965Net operating income $19,531

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of CENTURY 21 B.J. ROTH REALTY LTD.. MLS®/PropTx.

CallRequest a showing