B401-271 Sea Ray Avenue, Innisfil, ON

Rural Innisfil, Innisfil · MLS® N13810182

$499,900
For Sale
Listed 4 days agoNo offer date stated
Request a showing
◎ Directions
2Bedrooms
2Bathrooms
1Garage
700-799Sq ft

About this home

In short

  • Welcome to B401 at Friday Harbour Resort, a premium and highly sought-after south-facing penthouse offering one of the community's most desirable direct marina views...
  • The open-concept layout has been thoughtfully enhanced with additional cabinetry, such as a bonus pantry storage, and a custom peninsula-style island that creates...
  • Fees: Lake Club $230.60/month | Resort Fee ~1500/year | Entry Fee 2% + HST (one-time).

Welcome to B401 at Friday Harbour Resort, a premium and highly sought-after south-facing penthouse offering one of the community's most desirable direct marina views and overlooking the beautifully landscaped courtyard below. Positioned on the top floor with no neighbours above, this bright and airy suite enjoys abundant natural light throughout the day. What truly sets this residence apart is its unique vantage point. Marina views at Friday Harbour are exceptionally limited, and opportunities to enjoy the marina from within the living space itself are rarely available. The result is a waterfront backdrop that can be enjoyed year-round. The open-concept layout has been thoughtfully enhanced with additional cabinetry, such as a bonus pantry storage, and a custom peninsula-style island that creates extra workspace, seating, as well as drawer storage and cabinetry above. The living area opens onto a spacious private balcony overlooking the courtyard, and marina. Whether enjoying a morning coffee, dining, or simply taking in the view, the setting is exceptional. Residents also enjoy access to the rooftop terrace featuring panoramic resort and marina views, BBQs, and comfortable lounge seating. Condo fee includes High-speed internet. The suite can be offered fully furnished with newer large-screen smart TVs in both the living room and primary bedroom. The primary bedroom features a queen-size bed, closet organizers, and private ensuite bathroom. The second bedroom offers a versatile trundle bed that easily converts to a king-size bed for guests or family, as well as a fold-up desk/workspace. This is an opportunity to own a rarely available penthouse suite combining southern exposure, marina views, courtyard greenery, upgraded finishes, and a fully furnished turnkey lifestyle in the heart of Friday Harbour Resort. Ownership includes six Resort Member Access Cards. Fees: Lake Club $230.60/month | Resort Fee ~1500/year | Entry Fee 2% + HST (one-time).

Key facts

Property type
Condo Apartment, Apartment
MLS®
N13810182
Bedrooms
2
Bathrooms
2
Size
700-799 sq ft
Cross streets
Fountain Rd and Sea Ray Ave
Parking
1 garage (underground)
Basement
None
Heating
Fan Coil
A/C
Central Air
Exterior
Brick, Concrete
Maintenance
$657/mo
Exposure
South
Property tax
$4,029 / 2026
Days on market
4
Listing brokerage
GOLDFARB REAL ESTATE INC.

Rooms

Living RoomFlat6.07 × 3.38 m

w/o to balcony · south view · combined w/kitchen

Primary BedroomFlat3.43 × 2.82 m

closet · closet organizers · 4 pc ensuite

KitchenFlat6.07 × 3.38 m

stainless steel appl · breakfast bar · combined w/living

Our TakeTeam Asgarian · Broker
A small discount is typical
$486Klikely sale price

Listed at $499,900. Going by how homes in Rural Innisfil and the wider GTA have actually closed against their asking prices (about 97%, 10 local closings in 90 days), the likely sale price is near $486K, if it sells. A realistic range is $457K to $525K.

Independent value check: $577K. Without looking at the asking price, our model values the home itself about 15% above the ask (homes like it typically land between $537K and $607K).

List price
$457KBelow recent closings$525KAbove recent closings

Total price vs nearby homes. Likely closing about $486K, from 10 recent closings in this pocket.

The market behind the math:

10sold nearby · 90 days
$423Kmedian sold price
97%of asking, on average
−12%prices vs a year ago
~57 dayshomes like this take to sell
4days on market so far
$2,314/moest. rent · 103 leases
5.6%gross yield on the ask
Buyer's market
Buyer's marketSeller's market

About 9.9 months of inventory: 33 condo apartment homes for sale in the area against 10 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $667/sqft against an area asking average of $677/sqft.

How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood and this building.

It never sees the asking price. The 10 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $412K. Condition and finishes remain an in-person call.

What the listing highlights1 point to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Open-concept layout: modern, sought-after flow. Lifestyle
Read this with carewhy it’s an estimate, not an appraisal

Below comparable homes on total price, yet the price per square foot ($667/sqft) is in line with the area, which usually points to a smaller or more efficient layout.

Based on 25 homes sold in this building over the past two years, from 77 closings in Rural Innisfil.

Neighbourhood & location

Rural Innisfil, Innisfil, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$2,278/mo
$114KIncome needed
4.4×Price ÷ income
$526Weekly cost
$6,473Land transfer tax, one-time (Ontario)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

70%mortgage
Mortgage $2,278Property tax $336Condo fee $657Total carry $3,271

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of September 25, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$2,211per month

Mortgage amount $399,920 · 4.49% over 25 years

$99,980Down payment (20.0%)
$399,920Loan before insurance
$0CMHC premium
$3,204Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$2,211
Property tax
$336
Condo / maintenance fees
$657
Heating
$0
Estimated monthly cost
$3,204

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$6,473
Estimated closing costs
$6,473

Plus your down payment of $99,980. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$2,676/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$263,448Total interest paid
$663,368Total of all payments
Principal $399,920 Interest $263,448
YearPrincipalInterestBalance
1$8,925$17,610$390,995
2$9,330$17,205$381,666
3$9,753$16,781$371,912
4$10,196$16,339$361,716
5$10,659$15,876$351,057
6$11,143$15,392$339,914
7$11,649$14,886$328,265
8$12,178$14,357$316,087
9$12,731$13,804$303,356
10$13,309$13,226$290,047
11$13,913$12,622$276,134
12$14,545$11,990$261,589
13$15,205$11,329$246,384
14$15,896$10,639$230,488
15$16,617$9,917$213,871
16$17,372$9,163$196,499
17$18,161$8,374$178,338
18$18,985$7,550$159,353
19$19,847$6,688$139,506
20$20,748$5,786$118,758
21$21,690$4,844$97,067
22$22,675$3,859$74,392
23$23,705$2,830$50,687
24$24,781$1,754$25,906
25$25,906$628$0

At the end of your 5-year term

Total paid over the term
$132,674
Principal paid down
$48,863
Interest paid
$83,811
Balance remaining
$351,057

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 103 whole-home leases in Rural Innisfil$2,314/mo
$27,768Gross annual rent
2.4%Cap rate after taxes and upkeep
$2,198 to $2,430Typical rent range
~31 daysTo find a tenant, on average

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 103 whole-home leases in Rural Innisfil signed at a median of $2,290 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $2,314. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

5.6%
Gross yield
− Property tax $4,029− Condo fees $7,887− Insurance $600− Vacancy & upkeep $3,054Net operating income $12,198

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of GOLDFARB REAL ESTATE INC.. MLS®/PropTx.

CallRequest a showing