207-415 Sea Ray Avenue, Innisfil, ON

Rural Innisfil, Innisfil · MLS® N12955908

$465,000
For Sale
Listed 175 days agoNo offer date stated
Request a showing
◎ Directions
2Bedrooms
2Bathrooms
1Garage
700-799Sq ft

About this home

In short

  • Amazing opportunity to get into High Point at Friday Harbour.
  • This exquisitely upgraded 785 sqfoot,2 bed/2bath split bedroom layout features upgraded laminate flooring, upgraded kitchen with waterfall kitchen island and full...
  • Minutes walk to the marina/beach, 18 hole golf course, fitness centre, resort pools, shops/retail and restaurants.
  • Building features an outdoor pool, courtyard, hot tub and beautiful party room.
  • ResortFees:1)Annual fee $1701.69, 2)Lake Club Fee $230.60/mo, 3)Entry Fee of 2% of PP+HST (payable onetime).

Amazing opportunity to get into High Point at Friday Harbour. This exquisitely upgraded 785 sqfoot,2 bed/2bath split bedroom layout features upgraded laminate flooring, upgraded kitchen with waterfall kitchen island and full size appliances. Upgraded bathrooms and floor to ceiling windows. Minutes walk to the marina/beach, 18 hole golf course, fitness centre, resort pools, shops/retail and restaurants. Friday Harbour offers shuttle services for those who prefer to arrive in style. Building features an outdoor pool, courtyard, hot tub and beautiful party room.ResortFees:1)Annual fee $1701.69, 2)Lake Club Fee $230.60/mo, 3)Entry Fee of 2% of PP+HST (payable onetime). EXTRAS: Walking distance to Starbucks, LCBO, 4+ Restaurants, beach and marina. 3 outdoor swimming poolstochoose from with a state of art fitness centre. Over 5km of hiking trails.

Key facts

Property type
Condo Apartment, Apartment
MLS®
N12955908
Bedrooms
2
Bathrooms
2
Size
700-799 sq ft
Cross streets
Friday Drive & Riva Avenue
Parking
1 garage (underground)
Basement
None
Heating
Forced Air
A/C
Central Air
Exterior
Concrete
Maintenance
$622/mo
Exposure
North
Property tax
$4,105 / 2025
Days on market
175
Listing brokerage
ROYAL LEPAGE SIGNATURE REALTY

Rooms

Primary BedroomMain3.74 × 2.74 m

walk-in closet(s) · large window · laminate

Dining RoomMain3.35 × 6.40 m

laminate · large window

Bedroom 2Main3.04 × 2.83 m

laminate · his and hers closets · large window

KitchenMain0.00 × 0.00 m

laminate · pantry · family size kitchen

Living RoomMain3.35 × 6.40 m

laminate · large window

Our TakeTeam Asgarian · Broker
A small discount is typical
$452Klikely sale price

Listed at $465,000. Going by how homes in Rural Innisfil and the wider GTA have actually closed against their asking prices (about 97%, 10 local closings in 90 days), the likely sale price is near $452K, if it sells. A realistic range is $425K to $489K.

Independent value check: $585K. Without looking at the asking price, our model values the home itself about 26% above the ask (homes like it typically land between $544K and $614K).

List price
$425KBelow recent closings$489KAbove recent closings

Total price vs nearby homes. Likely closing about $452K, from 10 recent closings in this pocket.

The market behind the math:

10sold nearby · 90 days
$423Kmedian sold price
97%of asking, on average
−12%prices vs a year ago
~57 dayshomes like this take to sell
175days on market so far
$2,381/moest. rent · 44 leases
6.1%gross yield on the ask
Buyer's market
Buyer's marketSeller's market

About 9.9 months of inventory: 33 condo apartment homes for sale in the area against 10 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $620/sqft against an area asking average of $678/sqft.

How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood and this building.

It never sees the asking price. The 10 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $418K. Condition and finishes remain an in-person call.

What the listing highlights1 point to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Pool: lifestyle appeal, but adds maintenance, insurance, and resale is mixed. Weigh carefully

Based on 24 homes sold in this building over the past two years, from 77 closings in Rural Innisfil.

Neighbourhood & location

Rural Innisfil, Innisfil, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$2,119/mo
$108KIncome needed
4.3×Price ÷ income
$489Weekly cost
$5,775Land transfer tax, one-time (Ontario)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

69%mortgage
Mortgage $2,119Property tax $342Condo fee $622Total carry $3,084

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of September 25, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$2,057per month

Mortgage amount $372,000 · 4.49% over 25 years

$93,000Down payment (20.0%)
$372,000Loan before insurance
$0CMHC premium
$3,021Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$2,057
Property tax
$342
Condo / maintenance fees
$622
Heating
$0
Estimated monthly cost
$3,021

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$5,775
Estimated closing costs
$5,775

Plus your down payment of $93,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$2,489/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$245,056Total interest paid
$617,056Total of all payments
Principal $372,000 Interest $245,056
YearPrincipalInterestBalance
1$8,301$16,381$363,699
2$8,678$16,004$355,020
3$9,072$15,610$345,948
4$9,484$15,198$336,463
5$9,915$14,767$326,548
6$10,365$14,317$316,183
7$10,836$13,846$305,348
8$11,328$13,354$294,020
9$11,842$12,840$282,178
10$12,380$12,302$269,798
11$12,942$11,740$256,856
12$13,529$11,153$243,327
13$14,144$10,538$229,183
14$14,786$9,896$214,397
15$15,457$9,225$198,940
16$16,159$8,523$182,781
17$16,893$7,789$165,888
18$17,660$7,022$148,228
19$18,462$6,221$129,767
20$19,300$5,382$110,467
21$20,176$4,506$90,291
22$21,092$3,590$69,198
23$22,050$2,632$47,149
24$23,051$1,631$24,098
25$24,098$585$0

At the end of your 5-year term

Total paid over the term
$123,411
Principal paid down
$45,452
Interest paid
$77,960
Balance remaining
$326,548

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 44 whole-home leases in Rural Innisfil$2,381/mo
$28,572Gross annual rent
2.9%Cap rate after taxes and upkeep
$2,262 to $2,536Typical rent range
~31 daysTo find a tenant, on average

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 44 whole-home leases in Rural Innisfil signed at a median of $2,255 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $2,381. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

6.1%
Gross yield
− Property tax $4,105− Condo fees $7,466− Insurance $600− Vacancy & upkeep $3,143Net operating income $13,258

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of ROYAL LEPAGE SIGNATURE REALTY. MLS®/PropTx.

CallRequest a showing