77 Letchworth Crescent, Toronto, ON

Downsview-Roding-CFB, Toronto · MLS® W13575088

$1,249,000
For Sale
Listed 1 day ago
Request a showing
◎ Directions
3Bedrooms
3Bathrooms
2Garage · 7 parking
1500-2000Sq Ft

About this home

Muskoka living in the city! Welcome to 77 Letchworth Crescent, a beautifully updated 3-bedroom, 3-bathroom detached home on a rare ravine lot backing directly onto the peaceful green space of Roding Park, with no rear neighbours. The bright, open-concept main floor features a modern kitchen with granite countertops, stylish finishes, expansive windows and beautiful ravine views. The walk-out lower level offers a spacious family room, second kitchen and potential for future bachelor-style living space. Enjoy an elevated deck, landscaped backyard, brick patio and custom fire pit-perfect for relaxing or entertaining in a private natural setting. Complete with an attached two-car garage and parking for up to seven vehicles, this exceptional home combines private ravine living, flexibility and city convenience.

Key facts

Property type
Detached, Sidesplit 3
MLS®
W13575088
Bedrooms
3
Bathrooms
3
Size
1500-2000
Lot
52.5 × 116.5 ft
Cross streets
Keele & Wilson
Parking
2 garage · 7 parking (attached)
Driveway
Private, Private Double, Tandem
Basement
Finished with Walk-Out, Separate Entrance
Heating
Forced Air
A/C
Central Air
Exterior
Brick, Stucco (Plaster)
Foundation
Block
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$4,834 / 2025
Days on market
1
Listing brokerage
EXP REALTY

Rooms

Dining RoomMain3.84 × 2.49 m

hardwood floor · above grade window

Primary BedroomSecond4.70 × 2.74 m

hardwood floor · above grade window · b/i closet

Bedroom 2Second3.40 × 2.74 m

hardwood floor · above grade window · b/i closet

Family RoomLower7.90 × 3.70 m

ceramic floor · above grade window · b/i closet

KitchenLower3.60 × 1.73 m

Ceramic Floor

Living RoomMain5.87 × 3.48 m

hardwood floor · sliding doors

Bedroom 3Main4.09 × 2.74 m

hardwood floor · above grade window · b/i closet

KitchenMain4.55 × 3.00 m

ceramic floor · open concept · granite counters

Moe’s TakeTeam Asgarian · Broker
Below the wider set
$1.49Mest. value

Listed at $1,249,000, this home is tracking about 16% below a wider set of listings, though close matches were thin, so it is worth confirming with a precise CMA rather than reading it as a clear deal. The number above is my independent estimate of value, not the asking price.

There are only a few closely comparable homes right here, so this is a broad read from wider listings in the area. Ask me for a precise CMA before relying on it.

Based on 23 similar homes nearby, adjusted for size, beds, and baths.Median of 23 comparable active listings, adjusted for size, beds, and baths. The city (MPAC) assessment points to about $1.06M, lower than the comparables and worth a second look.

How I got there

Here is the exact math behind the estimate. I start from the closest comparable listing and adjust for the real differences (size, beds, baths) to land on a like-for-like value for this home.

  • Closest comparable, listed at $1.15M
  • Bathrooms +$15K
  • Adjusts to $1.16M

That comparable adjusts to $1.16M; the $1.49M estimate above is the median of all 23 comparables, which is steadier than any single home.This uses comparable active listings, not sold prices. Lot, condition, and finishes are my in-person call, and I can run a full CMA with recent solds.

The assigned public school is Pierre Laporte Middle School. EQAO is only one input, and families here also look at French Immersion, boundary, and private options, the full breakdown is below.

On location, this is a very walkable address with everyday errands close by. Calvington Dr at Exbury Rd is about a 4-minute walk away. Walkable, transit-friendly spots tend to hold value and widen your resale pool.

List price
$1.25MGreat deal$1.69MOverpriced

Total price vs nearby homes. Fair value about $1.49M, median of 23 comparables.

What the listing highlightsThese are claims from the listing. The only way to know for sure is to see it in person, and I am happy to book you a private showing.

  • Ravine lot: privacy and premium value, but confirm the buildable area and any conservation limits.
  • Open-concept layout: modern, sought-after flow.
  • Worth verifying
  • Lifestyle
Comparable listingsCurrently listed nearby in Downsview-Roding-CFB · asking prices
$1.12Mavg asking

The closest active listings by size, beds, and price, so you can see what this home is up against.

85 Letchworth Crescent$1.15M4 Rosalie Avenue$1.15M239 Epsom Downs Drive$1.10M28 Renshaw Street$1.10M9 Camborne Avenue$1.09M

The 5 closest of 8 active listings nearby.

See all comparable homes
1.25MThis home1.15M1.15M1.10M1.10M1.09MThis home vs active comparables
Live market pulseActive comparables in Downsview-Roding-CFB · median list $1.07M
$714this home / sqft
27active listings nearby
1days on market

This home lists 18% below the area average of $871/sqft.

0 days faster than the Toronto average (1 days).

View comparable listings
This home
Below area avgAbove area avg

Price per square foot vs the area average.

Neighbourhood & location

Downsview-Roding-CFB, Toronto, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Getting around

70/ 100

Very WalkableA walkability read built from the amenities around this home: how close the nearest transit stop is, and how many grocery, dining, park, and pharmacy destinations fall within a 15-minute walk. It is a guide, not a guarantee. Places data from Google.

Most daily errands can be done on foot.

🚉 Nearest transit: Calvington Dr at Exbury Rd, about 319 m away

20+ transit stops6 grocery20+ dining20+ parks11 pharmacies

Within a 15-minute (1.5 km) walk.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Bedford Park-Nortown
$2.90M
Lawrence Park South
$2.14M
High Park-Swansea
$4.99M
Alderwood
$998K
Wexford-Maryvale
$865K

Typical asking price of active listings of the same type, per area (outliers removed). Toronto.

Get the full neighbourhood report (schools, parks, transit & safety) →

Schools & catchmentAssigned attendance-boundary schools, with EQAO results

The public and Catholic schools this address is zoned for, with EQAO results (the share of students meeting Ontario's provincial standard).

School attendance boundaries and EQAO results are Ontario government data and can change. Confirm the current catchment with the school board before relying on it.

Street view near Beverley Heights Middle School
53%
Beverley Heights Middle SchoolPublic · Elementary · 1.0 km awayBelow the GTA average · 53% meet the provincial standard

Affordability & Mortgage

Affordability
$5,693/mo
$232KIncome needed
5.4×Price ÷ income
$1,314Weekly cost
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

93%mortgage
Mortgage $5,693Property tax $403Total carry $6,095

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.14%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 3.99% via Ratehub.ca (as of July 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$5,332per month

Mortgage amount $999,200 · 4.14% over 25 years

$249,800Down payment (20.0%)
$999,200Loan before insurance
$0CMHC premium
$5,735Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$5,332
Property tax
$403
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$5,735

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$21,455
Toronto municipal land transfer tax
$21,455
Estimated closing costs
$42,910

Plus your down payment of $249,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.14%Qualifying rate
$6,476/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$600,431Total interest paid
$1,599,631Total of all payments
Principal $999,200 Interest $600,431
YearPrincipalInterestBalance
1$23,408$40,577$975,792
2$24,387$39,598$951,405
3$25,407$38,578$925,998
4$26,470$37,515$899,529
5$27,577$36,408$871,952
6$28,730$35,255$843,221
7$29,932$34,053$813,289
8$31,184$32,801$782,105
9$32,489$31,497$749,616
10$33,848$30,138$715,769
11$35,263$28,722$680,505
12$36,738$27,247$643,767
13$38,275$25,710$605,492
14$39,876$24,109$565,616
15$41,544$22,441$524,072
16$43,282$20,704$480,790
17$45,092$18,893$435,698
18$46,978$17,007$388,720
19$48,943$15,042$339,777
20$50,990$12,995$288,786
21$53,123$10,862$235,663
22$55,345$8,640$180,318
23$57,660$6,325$122,657
24$60,072$3,913$62,585
25$62,585$1,400$0

At the end of your 5-year term

Total paid over the term
$319,926
Principal paid down
$127,248
Interest paid
$192,678
Balance remaining
$871,952

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
Estimate$3,150/mo
$37,800Gross annual rent
2.2%Est. cap rate

Income potential: the basement has a separate entrance, which often supports a rentable in-law or second suite. That can lift real rent well above the figure above and help carry the mortgage. Ask us about permitted use in this area.

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

Estimates only. Rent is modelled on above-grade size and local norms, so a finished basement or second suite (a separate entrance often means one) can push real rent well above this. Taxes, fees, and vacancy vary by property, and cap rate is before financing. A starting point, not a final number, let us run the real ones with you.

3.0%
Gross yield
− Property tax $4,834− Insurance $1,400− Vacancy & upkeep $4,158Net operating income $27,408

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of EXP REALTY. MLS®/PropTx.

CallRequest a showing