78 Ryan's Way, Hamilton, ON

Waterdown, Hamilton · MLS® X14084512

$825,000
For Sale
Listed 1 day agoNo offer date stated
Request a showing
◎ Directions
3+1Bedrooms
3Bathrooms
1Garage · 3 parking
1100-1500Sq ft

About this home

In short

  • An Exceptional Ravine Lot in Desirable Waterdown.
  • This 3-bedroom, 2.5-bathroom detached home is situated on an impressive ravine lot, offering a beautiful setting and a sense of privacy.
  • Step outside onto the deck, with a private gate offering direct access to the ravine.
  • Combining a sought-after location, generous outdoor space, and a ravine backdrop, this property offers a rare opportunity to enjoy nature right in your own backyard.

An Exceptional Ravine Lot in Desirable Waterdown! This 3-bedroom, 2.5-bathroom detached home is situated on an impressive ravine lot, offering a beautiful setting and a sense of privacy. The standout feature is the spacious four-season sunroom overlooking the backyard, providing the perfect place to relax and enjoy the surrounding greenery year-round. Step outside onto the deck, with a private gate offering direct access to the ravine. Inside, the home features a functional layout with plenty of opportunity to personalize and make it your own. Combining a sought-after location, generous outdoor space, and a ravine backdrop, this property offers a rare opportunity to enjoy nature right in your own backyard.

Key facts

Property type
Detached, 2-Storey
MLS®
X14084512
Bedrooms
3+1 (4 total)
Bathrooms
3 (1 half)
Size
1100-1500 sq ft
Lot
40.59 × 103.19 ft
Cross streets
Hollybush/Ryan's Way
Parking
1 garage · 3 parking (attached)
Driveway
Private Double
Basement
Full, Finished
Kitchens
2 (1 + 1)
Heating
Forced Air
A/C
Central Air
Exterior
Brick, Vinyl Siding
Foundation
Poured Concrete
Roof
Asphalt Shingle
Sewer
Sewer
Property tax
$5,475 / 2025
Days on market
1
Listing brokerage
REVEL REALTY INC.
Our TakeTeam Asgarian · Broker
A small discount is typical
$797Klikely sale price

Listed at $825,000. Going by how homes in Waterdown and the wider GTA have actually closed against their asking prices (about 97%, 32 local closings in 90 days), the likely sale price is near $797K, if it sells. A realistic range is $746K to $898K.

Independent value check: $940K. Without looking at the asking price, our model values the home itself about 14% above the ask (homes like it typically land between $881K and $985K).

List price
$746KBelow recent closings$898KAbove recent closings

Total price vs nearby homes. Likely closing about $797K, from 32 recent closings in this pocket.

The market behind the math:

32sold nearby · 90 days
$1.01Mmedian sold price
95%of asking, on average
−16%prices vs a year ago
~22 dayshomes like this take to sell
1days on market so far
$2,903/moest. rent · 9 leases
4.2%gross yield on the ask
Seller's market
Buyer's marketSeller's market

About 0.7 months of inventory: 7 detached homes for sale in the area against 32 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $635/sqft against an area asking average of $628/sqft.

  • Ravine / green setting. This home is described as backing onto a ravine or green setting. The ravine backing is priced into the comparison. How much it is really worth depends on whether the house sits on table land with the slope well behind it, or drops away right behind it, and that part is my in-person call.
How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood.

It never sees the asking price. The 32 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $927K. Condition and finishes remain an in-person call.

What the listing highlights1 point to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Ravine lot: privacy and premium value, but confirm the buildable area and any conservation limits. Worth verifying
Read this with carewhy it’s an estimate, not an appraisal

Below comparable homes on total price, yet the price per square foot ($635/sqft) is in line with the area, which usually points to a smaller or more efficient layout.

Based on 32 comparable homes that sold in Waterdown over the past two years, from 311 closings there.

Sold price trend

Median sold price for detached homes in Waterdown: $1.03M in September 2026, up 1% from a year ago, on 163 closings in 12 months.

Oct 25Sep 26

Line: median sold price, each month averaged with its neighbours and weighted by closings. Bars: closings that month.

Month by month
MonthMedian soldClosings
October 2025$1.12M12
November 2025$1.10M13
December 2025$1.03M9
January 2026$1.29M12
February 2026$1.13M7
March 2026$1.17M11
April 2026$1.20M17
May 2026$1.12M18
June 2026$1.25M19
July 2026$1.10M22
August 2026$1.17M14
September 2026$1.03M9

Neighbourhood & location

Waterdown, Hamilton, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Nearby neighbourhoods

How asking prices compare in the closest areas to this home. Longer bars mean a pricier market.

Westdale
$929K
Dundas
$1.38M
Crown Point
$469K
Delta
$660K
Rural Flamborough
$1.35M

Typical asking price of active listings of the same type, per area (outliers removed). Hamilton.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$3,760/mo
$162KIncome needed
5.1×Price ÷ income
$868Weekly cost
$12,975Land transfer tax, one-time (Ontario)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

89%mortgage
Mortgage $3,760Property tax $456Total carry $4,216

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of October 17, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$3,649per month

Mortgage amount $660,000 · 4.49% over 25 years

$165,000Down payment (20.0%)
$660,000Loan before insurance
$0CMHC premium
$4,106Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$3,649
Property tax
$456
Condo / maintenance fees
$0
Heating
$0
Estimated monthly cost
$4,106

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$12,975
Estimated closing costs
$12,975

Plus your down payment of $165,000. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$4,417/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$434,776Total interest paid
$1,094,776Total of all payments
Principal $660,000 Interest $434,776
YearPrincipalInterestBalance
1$14,728$29,063$645,272
2$15,397$28,394$629,874
3$16,096$27,695$613,778
4$16,827$26,964$596,951
5$17,591$26,200$579,360
6$18,390$25,401$560,970
7$19,225$24,566$541,746
8$20,098$23,693$521,648
9$21,010$22,781$500,638
10$21,964$21,827$478,674
11$22,961$20,830$455,713
12$24,004$19,787$431,709
13$25,094$18,697$406,615
14$26,233$17,558$380,382
15$27,424$16,367$352,958
16$28,669$15,122$324,288
17$29,971$13,820$294,317
18$31,332$12,459$262,986
19$32,754$11,037$230,231
20$34,242$9,549$195,989
21$35,796$7,995$160,193
22$37,422$6,369$122,772
23$39,121$4,670$83,651
24$40,897$2,894$42,754
25$42,754$1,037$0

At the end of your 5-year term

Total paid over the term
$218,955
Principal paid down
$80,640
Interest paid
$138,315
Balance remaining
$579,360

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 9 whole-home leases in Waterdown$2,903/mo
$34,836Gross annual rent
2.9%Cap rate after taxes and upkeep
$2,671 to $3,135Typical rent range
~24 daysTo find a tenant, on average

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 9 whole-home leases in Waterdown signed at a median of $3,183 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $2,903. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

4.2%
Gross yield
− Property tax $5,475− Insurance $1,400− Vacancy & upkeep $3,832Net operating income $24,129

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of REVEL REALTY INC.. MLS®/PropTx.

CallRequest a showing