A106-241 Sea Ray Avenue, Innisfil, ON

Rural Innisfil, Innisfil · MLS® N13825834

$779,000
For Sale
Just listed todayNo offer date stated
Request a showing
◎ Directions
3Bedrooms
2Bathrooms
1Garage
1200-1399Sq ft

About this home

In short

  • Rare 3-Bedroom Ground-Floor Residence at Friday Harbour.
  • Ideally situated on the ground floor, this spacious residence offers a comfortable open-concept layout with a bright living and dining area and convenient walk-out to...
  • A rare opportunity to own a 3-bedroom residence in one of the region's most sought-after four-season waterfront communities.
  • Extras: Big Bay Resort Fee- $262.47/month

Rare 3-Bedroom Ground-Floor Residence at Friday Harbour! Welcome to this exceptional 3-bedroom unit at Friday Harbour Resort, a premier four-season waterfront community on Lake Simcoe. Ideally situated on the ground floor, this spacious residence offers a comfortable open-concept layout with a bright living and dining area and convenient walk-out to your private outdoor space-perfect for relaxing, entertaining, or enjoying the resort lifestyle. Three well-appointed bedrooms provide excellent space for family, guests, or a home office. Enjoy an incredible selection of year-round amenities, including a private beach, marina, boardwalk, nature trails, pools, hot tub, fitness centre, tennis court, beach volleyball, and beach cabanas. Just steps to shops, restaurants and resort amenities, with easy access to Barrie and the GTA. A rare opportunity to own a 3-bedroom residence in one of the region's most sought-after four-season waterfront communities.Extras: Big Bay Resort Fee- $262.47/month

Key facts

Property type
Condo Apartment, Apartment
MLS®
N13825834
Bedrooms
3
Bathrooms
2
Size
1200-1399 sq ft
Cross streets
Friday Harbour Resort
Parking
1 garage (underground)
Basement
None
Heating
Forced Air
A/C
Central Air
Exterior
Brick
Maintenance
$1,026/mo
Exposure
South West
Property tax
$6,227 / 2026
Listing brokerage
100% PARTNERS REAL ESTATE

Rooms

Primary BedroomGround4.73 × 3.44 m
KitchenGround5.23 × 2.62 m
Bedroom 3Ground4.02 × 2.93 m
Living RoomGround5.23 × 3.22 m
Bedroom 2Ground4.02 × 2.74 m
Our TakeTeam Asgarian · Broker
A small discount is typical
$757Klikely sale price

Listed at $779,000. Going by how homes in Rural Innisfil and the wider GTA have actually closed against their asking prices (about 97%, 10 local closings in 90 days), the likely sale price is near $757K, if it sells. A realistic range is $713K to $819K.

Independent value check: $796K. Without looking at the asking price, our model values the home itself in line with the ask (homes like it typically land between $741K and $837K).

List price
$713KBelow recent closings$819KAbove recent closings

Total price vs nearby homes. Likely closing about $757K, from 10 recent closings in this pocket.

The market behind the math:

10sold nearby · 90 days
$423Kmedian sold price
97%of asking, on average
−12%prices vs a year ago
~57 dayshomes like this take to sell
$3,236/moest. rent · 52 leases
5.0%gross yield on the ask
Balanced market
Buyer's marketSeller's market

About 2.1 months of inventory: 7 condo apartment homes for sale in the area against 10 closings in the last 90 days. Under two months favours sellers, over four favours buyers.

This home
Below area avgAbove area avg

Price per square foot: this home lists at $599/sqft against an area asking average of $747/sqft.

How this estimate is builtthe short version

This figure comes from a model built on about 44,000 recent GTA sales. It weighs this home’s tax assessment, size, age, location and features against what homes like it actually sold for, including sales in this neighbourhood and this building.

It never sees the asking price. The 10 most comparable recent sales on their own, adjusted for size, beds, baths and lot, point to about $611K. Condition and finishes remain an in-person call.

What the listing highlights1 point to weigh

Claims from the listing, worth confirming in person. I can book you a private showing.

  • Open-concept layout: modern, sought-after flow. Lifestyle

Based on 25 homes sold in this building over the past two years, from 77 closings in Rural Innisfil.

Neighbourhood & location

Rural Innisfil, Innisfil, ON

CommuteTime from this home to where you spend your day

Enter a workplace or destination and we’ll show the door-to-door time by car, transit and bike.

Get the full neighbourhood report (schools, parks, transit & safety) →

Affordability & Mortgage

Affordability
$3,550/mo
$176KIncome needed
4.4×Price ÷ income
$819Weekly cost
$12,055Land transfer tax, one-time (Ontario)
20% down4.79%25-yr amortization

Income needed assumes a ~32% GDS ratio; weekly is mortgage principal & interest only. Price ÷ income is the home price over the income needed. Fixed reference assumptions so listings compare on equal footing, not a lending decision.

70%mortgage
Mortgage $3,550Property tax $519Condo fee $1,026Total carry $5,096

Calculate and customize your mortgage and other expenses

Adjust the down payment, rate, and amortization, and add property tax, condo fees, and heating to see your true monthly cost.

Your numbers

$
20.0%
$
%
4.49%
%
Live rate from Ratehub.ca

Conventional (20%+ down). Best insured 5-year fixed 4.34% via Ratehub.ca (as of September 25, 2026); conventional rates run a little higher.

years
years (your rate-locked period)
$3,446per month

Mortgage amount $623,200 · 4.49% over 25 years

$155,800Down payment (20.0%)
$623,200Loan before insurance
$0CMHC premium
$4,991Total monthly cost

Total monthly cost

Mortgage payment (monthly equivalent)
$3,446
Property tax
$519
Condo / maintenance fees
$1,026
Heating
$0
Estimated monthly cost
$4,991

Add your own property tax, condo fees, and heating on the left for a sharper total.

One-time closing costs

Ontario land transfer tax
$12,055
Estimated closing costs
$12,055

Plus your down payment of $155,800. Legal fees, title insurance, and adjustments are extra and vary by deal.

Mortgage stress test

6.49%Qualifying rate
$4,171/monthPayment at the qualifying rate

Lenders qualify you at the greater of your rate plus 2% or 5.25%. You do not pay this rate. It just shows you could still handle payments if rates rose, so aim to stay comfortable at this higher number.

Over the full 25 years

$410,534Total interest paid
$1,033,734Total of all payments
Principal $623,200 Interest $410,534
YearPrincipalInterestBalance
1$13,907$27,442$609,293
2$14,539$26,811$594,754
3$15,199$26,151$579,555
4$15,889$25,461$563,667
5$16,610$24,739$547,056
6$17,364$23,985$529,692
7$18,153$23,197$511,539
8$18,977$22,372$492,562
9$19,839$21,511$472,724
10$20,739$20,610$451,984
11$21,681$19,668$430,303
12$22,665$18,684$407,638
13$23,695$17,655$383,943
14$24,770$16,579$359,173
15$25,895$15,454$333,278
16$27,071$14,279$306,207
17$28,300$13,049$277,907
18$29,585$11,764$248,322
19$30,928$10,421$217,394
20$32,332$9,017$185,062
21$33,800$7,549$151,261
22$35,335$6,014$115,926
23$36,939$4,410$78,987
24$38,617$2,733$40,370
25$40,370$979$0

At the end of your 5-year term

Total paid over the term
$206,747
Principal paid down
$76,144
Interest paid
$130,603
Balance remaining
$547,056

Talk to Team Asgarian about your options

Rates and programs change often. We will connect you with a trusted mortgage professional and build a plan that fits your budget and goals.

Let's connect

Estimates only, not a mortgage quote or pre-approval. Figures use Canadian semi-annual compounding, current minimum down-payment rules, CMHC premium tiers, and Ontario (plus Toronto, when selected) land transfer tax. Actual rates, taxes, insurance, and closing costs vary by lender and property. Confirm every number with your mortgage professional.

Investor snapshot

Rental yield
From 52 whole-home leases in Rural Innisfil$3,236/mo
$38,832Gross annual rent
2.0%Cap rate after taxes and upkeep
$3,074 to $3,398Typical rent range
~31 daysTo find a tenant, on average

Thinking of this home as an investment? We will pull real comparable rents and run the full numbers with you.

Talk about the numbers

The last 52 whole-home leases in Rural Innisfil signed at a median of $2,457 a month; adjusted to this home for size, beds and baths, and for where rents stood the month each signed, that is $3,236. The gross yield above is on the asking price, before taxes and upkeep; the cap rate is after them. A finished basement or second suite can push real rent above it. Taxes, fees, and vacancy vary by property, and cap rate is before financing.

5.0%
Gross yield
− Property tax $6,227− Condo fees $12,317− Insurance $600− Vacancy & upkeep $4,272Net operating income $15,416

All information deemed reliable but not guaranteed. For personal, non-commercial use only. Listing courtesy of 100% PARTNERS REAL ESTATE. MLS®/PropTx.

CallRequest a showing